Bubang Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	71,001	86,671	167,171	115,383	133,630	146,324
Market Cap Growth	-21.58%	-48.15%	44.88%	-13.66%	-8.68%	5.87%
Enterprise Value	54,026	133,807	212,774	222,387	216,536	118,520
Last Close Price	1323.00	1615.00	3115.00	2150.00	2490.00	2745.00
PE Ratio	6.01	7.52	-	3.69	-	-
PS Ratio	0.21	0.25	0.51	0.34	0.42	0.44
PB Ratio	0.41	0.51	1.06	0.63	0.85	0.83
P/TBV Ratio	0.42	0.52	1.08	0.64	0.88	0.85
P/FCF Ratio	2.46	19.64	-	-	-	11.28
P/OCF Ratio	2.14	9.81	17.64	52.35	-	7.53
EV/Sales Ratio	0.16	0.38	0.64	0.66	0.68	0.35
EV/EBITDA Ratio	3.42	11.93	29.23	29.28	92.94	19.99
EV/EBIT Ratio	5.44	27.46	-	273.24	-	-
EV/FCF Ratio	1.87	30.33	-	-	-	9.13
Debt / Equity Ratio	0.05	0.47	0.47	0.61	0.65	0.01
Debt / EBITDA Ratio	0.92	7.00	10.22	14.76	43.56	0.25
Debt / FCF Ratio	0.31	17.79	-	-	-	0.12
Asset Turnover	1.21	1.13	0.99	0.95	1.06	1.30
Inventory Turnover	14.47	15.05	14.17	11.47	10.71	10.13
Quick Ratio	0.99	0.63	0.44	0.53	0.31	1.16
Current Ratio	1.37	0.85	0.62	0.72	0.51	1.55
Return on Equity (ROE)	7.22%	7.06%	-15.20%	18.32%	-8.74%	-3.33%
Return on Assets (ROA)	0.87%	0.99%	-0.06%	0.14%	-0.84%	-0.15%
Return on Invested Capital (ROIC)	2.39%	2.20%	-0.15%	0.29%	-2.08%	-0.39%
Return on Capital Employed (ROCE)	2.00%	2.60%	-0.20%	0.40%	-2.10%	-0.30%
Earnings Yield	16.80%	13.29%	-15.56%	27.09%	-10.91%	-4.09%
FCF Yield	40.62%	5.09%	-1.74%	-18.69%	-12.35%	8.87%
Buyback Yield / Dilution	-1.99%	-	-	-0.89%	-0.40%	-18.92%
Total Shareholder Return	-1.99%	-	-	-0.89%	-0.40%	-18.92%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.