SAMRYOONG Co.,Ltd (KOSDAQ:014970)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,950.00
0.00 (0.00%)
Last updated: Oct 2, 2025, 9:00 AM KST

SAMRYOONG Co.,Ltd Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
16,84916,5888,8206,44815,47815,072
Upgrade
Short-Term Investments
3,0653,0655,6448,3343,6363,741
Upgrade
Cash & Short-Term Investments
19,91419,65314,46414,78219,11418,813
Upgrade
Cash Growth
36.51%35.88%-2.15%-22.66%1.60%9.50%
Upgrade
Accounts Receivable
13,58212,84914,24811,00110,98310,901
Upgrade
Other Receivables
519.29757.821,7831,9292,0261,548
Upgrade
Receivables
14,10113,60716,03012,93013,00912,449
Upgrade
Inventory
14,84913,01411,40219,48613,06814,799
Upgrade
Prepaid Expenses
102.458.559.878.1113.679.58
Upgrade
Other Current Assets
1,418636.451.1532.0197.6852.05
Upgrade
Total Current Assets
50,38446,92041,95747,73845,30246,123
Upgrade
Property, Plant & Equipment
26,58926,63035,68136,94240,01445,071
Upgrade
Long-Term Investments
268.98268.98347.87796.6763.45322.5
Upgrade
Goodwill
----1,5122,998
Upgrade
Other Intangible Assets
482.08467.22468.09492.27653.73746.74
Upgrade
Long-Term Deferred Tax Assets
2,1602,2953,5813,3113,1252,625
Upgrade
Other Long-Term Assets
21,94722,10322,67323,19023,60918,207
Upgrade
Total Assets
101,83398,684104,709112,471114,979116,093
Upgrade
Accounts Payable
2,4083,9562,8436,3663,4583,694
Upgrade
Accrued Expenses
787.61370.57321.25308.43271.31286.17
Upgrade
Short-Term Debt
37,13134,09824,48025,28520,97920,828
Upgrade
Current Portion of Long-Term Debt
--5,2507,5009,7331,300
Upgrade
Current Portion of Leases
18.0415.0514.731.41421.8153.87
Upgrade
Current Income Taxes Payable
597.71706.67649.69203.14504.78546.3
Upgrade
Other Current Liabilities
4,4873,6333,3144,4264,6865,239
Upgrade
Total Current Liabilities
45,42942,78036,87244,12040,05531,946
Upgrade
Long-Term Debt
--2,3604,8107,31014,643
Upgrade
Long-Term Leases
25.128.6818.5715.98182.3315.01
Upgrade
Other Long-Term Liabilities
1,3921,2451,44371.8186.4990.1
Upgrade
Total Liabilities
49,12647,01044,51552,85752,09850,996
Upgrade
Common Stock
7,5637,5637,5637,5637,5637,563
Upgrade
Additional Paid-In Capital
5,5185,5185,5185,5185,5185,518
Upgrade
Retained Earnings
40,78339,74647,04346,45449,70751,912
Upgrade
Treasury Stock
-1,217-1,217----
Upgrade
Comprehensive Income & Other
502.59502.59502.59502.59502.59502.59
Upgrade
Total Common Equity
53,14952,11260,62660,03763,29065,495
Upgrade
Minority Interest
-442.75-437.9-431.96-423.16-408.69-398
Upgrade
Shareholders' Equity
52,70651,67460,19459,61462,88165,097
Upgrade
Total Liabilities & Equity
101,83398,684104,709112,471114,979116,093
Upgrade
Total Debt
37,17434,12232,12337,64238,62736,840
Upgrade
Net Cash (Debt)
-17,260-14,469-17,659-22,860-19,513-18,027
Upgrade
Net Cash Per Share
-1159.72-965.09-1167.55-1511.40-1290.10-1191.85
Upgrade
Filing Date Shares Outstanding
14.9114.8315.1315.1315.1315.13
Upgrade
Total Common Shares Outstanding
14.9114.8315.1315.1315.1315.13
Upgrade
Working Capital
4,9554,1405,0853,6185,24714,177
Upgrade
Book Value Per Share
3565.103515.114008.313969.414184.454330.25
Upgrade
Tangible Book Value
52,66751,64460,15859,54561,12461,750
Upgrade
Tangible Book Value Per Share
3532.763483.603977.363936.864041.284082.65
Upgrade
Land
18,45218,45218,45218,45218,45218,452
Upgrade
Buildings
9,0628,94413,40713,24713,10813,108
Upgrade
Machinery
86,76986,63987,83086,32086,56586,475
Upgrade
Construction In Progress
918.6480.07837.56452.96480.941,891
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.