SGC E&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	83,166	75,171	41,082	62,367	92,275	154,537
Market Cap Growth	83.64%	82.98%	-34.13%	-32.41%	-40.29%	-25.67%
Enterprise Value	492,026	500,775	239,991	3,652	-45,701	132,743
Last Close Price	16540.00	14950.00	12700.00	18576.86	26427.22	42577.65
PE Ratio	-	-	-	-	1.77	2.21
Forward PE	-	4.27	4.27	4.27	4.27	4.27
PS Ratio	0.06	0.06	0.03	0.03	0.06	0.12
PB Ratio	0.25	0.23	0.13	0.29	0.38	0.76
P/TBV Ratio	0.24	0.22	0.13	0.28	0.37	0.75
P/FCF Ratio	-	-	-	-	0.80	-
P/OCF Ratio	-	-	-	-	0.80	-
EV/Sales Ratio	0.37	0.37	0.20	0.00	-	0.10
EV/EBITDA Ratio	10.77	11.05	25.65	-	-	1.72
EV/EBIT Ratio	14.60	15.03	-	-	-	1.92
Debt / Equity Ratio	1.77	1.77	1.63	0.82	0.62	0.07
Debt / EBITDA Ratio	12.96	12.96	55.25	-	3.51	0.17
Debt / FCF Ratio	-	-	-	-	1.33	-
Net Debt / Equity Ratio	1.29	1.29	1.10	-0.04	-0.74	-0.48
Net Debt / EBITDA Ratio	9.46	9.46	37.31	0.39	-4.18	-1.26
Net Debt / FCF Ratio	-3.24	-3.24	-0.83	0.05	-1.58	29.84
Asset Turnover	1.01	1.01	1.12	2.03	1.95	2.08
Inventory Turnover	34.19	34.19	33.51	85.19	76.66	32.59
Quick Ratio	0.75	0.75	0.79	0.97	0.98	0.99
Current Ratio	0.97	0.97	1.14	1.15	1.12	1.23
Return on Equity (ROE)	-23.05%	-23.05%	-18.32%	-14.67%	23.08%	40.69%
Return on Assets (ROA)	1.56%	1.56%	-0.10%	-2.08%	2.82%	6.88%
Return on Invested Capital (ROIC)	4.18%	4.67%	-0.42%	-22.24%	30.26%	54.36%
Return on Capital Employed (ROCE)	5.90%	5.90%	-0.30%	-13.00%	13.30%	29.50%
Earnings Yield	-77.55%	-85.80%	-101.70%	-54.15%	56.65%	45.26%
FCF Yield	-159.19%	-176.12%	-1028.86%	-309.14%	124.45%	-2.11%
Dividend Yield	2.90%	-	-	4.04%	4.37%	2.71%
Payout Ratio	-	-	-	-	13.32%	3.17%
Buyback Yield / Dilution	-27.31%	-27.31%	17.70%	-0.40%	-0.01%	21.09%
Total Shareholder Return	-24.41%	-27.31%	17.70%	3.64%	4.35%	23.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.