Q Capital Partners Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2010	FY 2009
Period Ending	Jan '26 Jan 16, 2026	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Market Capitalization	41,536	69,024	50,671
Market Cap Growth	0%	36.22%	-
PE Ratio	1.65	5.98	-
PS Ratio	0.35	0.59	0.61
PB Ratio	0.35	0.58	0.58
Debt / Equity Ratio	0.71	0.71	0.93
Quick Ratio	2.36	2.36	2.25
Current Ratio	3.03	3.03	2.93
Asset Turnover	0.53	0.53	-
Return on Equity (ROE)	5.86%	5.86%	-
Return on Assets (ROA)	2.73%	2.73%	-
Earnings Yield	27.79%	16.72%	-9.58%
FCF Yield	-40.63%	-24.45%	-36.31%
Dividend Yield	-	-	4.33%
Payout Ratio	17.28%	17.28%	-
Total Shareholder Return	-	-	4.33%

Updated Nov 13, 2007. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.