DMOA Co., Ltd (KOSDAQ: 016670)
South Korea
· Delayed Price · Currency is KRW 3,455.00
-35.00 (-1.00%)
Dec 19, 2024, 2:02 PM KST
DMOA Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 25,297 | 31,353 | 25,643 | 34,740 | 24,149 | 20,405 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 25,297 | 31,353 | 25,643 | 34,740 | 24,149 | 20,405 | Upgrade
|
| Revenue Growth (YoY) | -23.37% | 22.27% | -26.18% | 43.86% | 18.35% | 30.64% | Upgrade
|
| Cost of Revenue | 6,903 | 8,867 | 4,519 | 12,010 | 2,594 | 1,718 | Upgrade
|
| Gross Profit | 18,394 | 22,486 | 21,124 | 22,730 | 21,554 | 18,687 | Upgrade
|
| Selling, General & Admin | 15,870 | 16,781 | 16,305 | 13,922 | 12,717 | 9,907 | Upgrade
|
| Research & Development | 946.86 | 970.24 | 906.64 | 790.32 | 677.4 | 582.98 | Upgrade
|
| Other Operating Expenses | 65.68 | 97.11 | 114.98 | 73.11 | 123.73 | 49.43 | Upgrade
|
| Operating Expenses | 18,767 | 19,574 | 18,764 | 15,987 | 15,336 | 9,865 | Upgrade
|
| Operating Income | -372.47 | 2,912 | 2,360 | 6,743 | 6,219 | 8,823 | Upgrade
|
| Interest Expense | -276.89 | -283.98 | -171.68 | -947.76 | -586.03 | -159.63 | Upgrade
|
| Interest & Investment Income | 966.57 | 1,074 | 784.64 | 760.47 | 786.79 | 771.55 | Upgrade
|
| Earnings From Equity Investments | -4,245 | - | -7,008 | - | -160.89 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -63.09 | -334 | -658.29 | -424.26 | 266.61 | -155.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,841 | -44.06 | -151.25 | 35.93 | -778.59 | -99.36 | Upgrade
|
| EBT Excluding Unusual Items | 6,850 | 3,325 | -4,845 | 6,167 | 5,747 | 9,180 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,488 | -4,322 | -12,429 | -1,276 | -46,642 | -7,653 | Upgrade
|
| Gain (Loss) on Sale of Assets | -84.05 | -230.49 | 243.54 | -12.59 | 2,830 | 2.42 | Upgrade
|
| Asset Writedown | - | - | -195.46 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 11.24 | - | - | Upgrade
|
| Pretax Income | 4,278 | -1,227 | -17,226 | 4,889 | -38,065 | 1,529 | Upgrade
|
| Income Tax Expense | -31.46 | 109.38 | 810.41 | 943.24 | 4,635 | 3,267 | Upgrade
|
| Earnings From Continuing Operations | 4,309 | -1,337 | -18,037 | 3,946 | -42,700 | -1,738 | Upgrade
|
| Earnings From Discontinued Operations | 0.06 | -1,162 | -829.74 | - | 155.31 | - | Upgrade
|
| Net Income to Company | 4,309 | -2,499 | -18,866 | 3,946 | -42,545 | -1,738 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -223.85 | -205.37 | -234.14 | Upgrade
|
| Net Income | 4,309 | -2,499 | -18,866 | 3,722 | -42,750 | -1,972 | Upgrade
|
| Net Income to Common | 4,309 | -2,499 | -18,866 | 3,722 | -42,750 | -1,972 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 9.76% | 0.67% | 10.07% | 46.48% | 56.59% | - | Upgrade
|
| EPS (Basic) | 1156.33 | -735.96 | -5593.71 | 1214.76 | -20435.93 | -1476.04 | Upgrade
|
| EPS (Diluted) | 1156.33 | -735.96 | -5593.71 | 1200.00 | -20445.76 | -1476.04 | Upgrade
|
| Free Cash Flow | 11,852 | 651.3 | -635.19 | 5,256 | 3,779 | 8,425 | Upgrade
|
| Free Cash Flow Per Share | 3180.27 | 191.83 | -188.33 | 1715.43 | 1806.48 | 6306.63 | Upgrade
|
| Gross Margin | 72.71% | 71.72% | 82.38% | 65.43% | 89.26% | 91.58% | Upgrade
|
| Operating Margin | -1.47% | 9.29% | 9.20% | 19.41% | 25.75% | 43.24% | Upgrade
|
| Profit Margin | 17.03% | -7.97% | -73.57% | 10.71% | -177.03% | -9.66% | Upgrade
|
| Free Cash Flow Margin | 46.85% | 2.08% | -2.48% | 15.13% | 15.65% | 41.29% | Upgrade
|
| EBITDA | 1,013 | 4,348 | 3,909 | 8,226 | 7,326 | 9,437 | Upgrade
|
| EBITDA Margin | 4.00% | 13.87% | 15.24% | 23.68% | 30.34% | 46.25% | Upgrade
|
| D&A For EBITDA | 1,385 | 1,435 | 1,549 | 1,484 | 1,107 | 614.39 | Upgrade
|
| EBIT | -372.47 | 2,912 | 2,360 | 6,743 | 6,219 | 8,823 | Upgrade
|
| EBIT Margin | -1.47% | 9.29% | 9.20% | 19.41% | 25.75% | 43.24% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.29% | - | 213.66% | Upgrade
|
| Advertising Expenses | - | 147.56 | 612.47 | 816.04 | 534.59 | 293.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.