DMOA Co., Ltd (KOSDAQ:016670)
South Korea · Delayed Price · Currency is KRW 3,930.00
+65.00 (1.68%)
At close: Feb 3, 2026
DMOA Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 27,534 | 26,625 | 31,353 | 25,643 | 34,740 | 24,149 |
Other Revenue | - | - | - | - | -0 | - |
| 27,534 | 26,625 | 31,353 | 25,643 | 34,740 | 24,149 | |
Revenue Growth (YoY) | -4.58% | -15.08% | 22.26% | -26.19% | 43.86% | 18.35% |
Cost of Revenue | 6,450 | 6,692 | 8,867 | 4,519 | 12,010 | 2,594 |
Gross Profit | 21,084 | 19,934 | 22,486 | 21,124 | 22,730 | 21,554 |
Selling, General & Admin | 15,641 | 15,213 | 16,781 | 16,305 | 13,922 | 12,717 |
Research & Development | 964.02 | 956.78 | 970.24 | 906.64 | 790.32 | 677.4 |
Amortization of Goodwill & Intangibles | 11.22 | 11.22 | 11.34 | 29.45 | 35.55 | 26.34 |
Other Operating Expenses | 57.8 | 58.9 | 97.11 | 114.98 | 73.11 | 123.73 |
Operating Expenses | 18,266 | 17,792 | 19,574 | 18,764 | 15,987 | 15,336 |
Operating Income | 2,819 | 2,141 | 2,912 | 2,360 | 6,743 | 6,219 |
Interest Expense | -349.25 | -257.81 | -283.98 | -171.68 | -947.76 | -586.03 |
Interest & Investment Income | 978.89 | 966.69 | 1,074 | 784.64 | 760.47 | 786.79 |
Earnings From Equity Investments | -3,108 | -2,972 | - | -7,008 | - | -160.89 |
Currency Exchange Gain (Loss) | -462.56 | -606.84 | -334 | -658.29 | -424.26 | 266.61 |
Other Non Operating Income (Expenses) | 8,476 | 9,155 | -44.06 | -151.25 | 35.93 | -778.59 |
EBT Excluding Unusual Items | 8,354 | 8,426 | 3,325 | -4,845 | 6,167 | 5,747 |
Gain (Loss) on Sale of Investments | -6,266 | -5,292 | -4,322 | -12,429 | -1,276 | -46,642 |
Gain (Loss) on Sale of Assets | -111.39 | -38.83 | -230.49 | 243.54 | -12.59 | 2,830 |
Asset Writedown | - | - | - | -195.46 | - | - |
Other Unusual Items | - | - | - | - | 11.24 | - |
Pretax Income | 1,976 | 3,096 | -1,227 | -17,226 | 4,889 | -38,065 |
Income Tax Expense | -603.44 | -370.7 | 109.38 | 810.41 | 943.24 | 4,635 |
Earnings From Continuing Operations | 2,580 | 3,466 | -1,337 | -18,037 | 3,946 | -42,700 |
Earnings From Discontinued Operations | 174.89 | - | -1,162 | -829.74 | - | 155.31 |
Net Income to Company | 2,754 | 3,466 | -2,499 | -18,866 | 3,946 | -42,545 |
Minority Interest in Earnings | - | - | - | - | -223.85 | -205.37 |
Net Income | 2,754 | 3,466 | -2,499 | -18,866 | 3,722 | -42,750 |
Net Income to Common | 2,754 | 3,466 | -2,499 | -18,866 | 3,722 | -42,750 |
Shares Outstanding (Basic) | 5 | 4 | 3 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 3 | 3 | 2 |
Shares Change (YoY) | 32.56% | 21.17% | 0.67% | 10.07% | 46.48% | 56.59% |
EPS (Basic) | 611.98 | 842.54 | -735.96 | -5593.71 | 1214.76 | -20435.93 |
EPS (Diluted) | 611.89 | 842.54 | -736.22 | -5593.71 | 1200.00 | -20445.76 |
Free Cash Flow | 12,479 | 9,110 | 651.3 | -635.19 | 5,256 | 3,779 |
Free Cash Flow Per Share | 2772.67 | 2214.20 | 191.83 | -188.33 | 1715.42 | 1806.48 |
Gross Margin | 76.57% | 74.87% | 71.72% | 82.38% | 65.43% | 89.26% |
Operating Margin | 10.24% | 8.04% | 9.29% | 9.20% | 19.41% | 25.75% |
Profit Margin | 10.00% | 13.02% | -7.97% | -73.57% | 10.71% | -177.03% |
Free Cash Flow Margin | 45.32% | 34.21% | 2.08% | -2.48% | 15.13% | 15.65% |
EBITDA | 4,130 | 3,486 | 4,348 | 3,909 | 8,226 | 7,326 |
EBITDA Margin | 15.00% | 13.09% | 13.87% | 15.24% | 23.68% | 30.34% |
D&A For EBITDA | 1,311 | 1,345 | 1,435 | 1,549 | 1,484 | 1,107 |
EBIT | 2,819 | 2,141 | 2,912 | 2,360 | 6,743 | 6,219 |
EBIT Margin | 10.24% | 8.04% | 9.29% | 9.20% | 19.41% | 25.75% |
Effective Tax Rate | - | - | - | - | 19.29% | - |
Advertising Expenses | - | 274.36 | 147.56 | 612.47 | 816.04 | 534.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.