Inter-M Corporation (KOSDAQ:017250)

Inter-M Statistics

Total Valuation

Inter-M has a market cap or net worth of KRW 21.76 billion. The enterprise value is 32.64 billion.

Market Cap	21.76B
Enterprise Value	32.64B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date	Aug 14, 2025
Ex-Dividend Date	n/a

Share Statistics

Inter-M has 20.25 million shares outstanding. The number of shares has increased by 7.50% in one year.

Current Share Class	20.25M
Shares Outstanding	20.25M
Shares Change (YoY)	+7.50%
Shares Change (QoQ)	+0.47%
Owned by Insiders (%)	50.03%
Owned by Institutions (%)	n/a
Float	10.11M

Valuation Ratios

The trailing PE ratio is 7.93.

PE Ratio	7.93
Forward PE	n/a
PS Ratio	0.36
PB Ratio	0.53
P/TBV Ratio	0.55
P/FCF Ratio	2.92
P/OCF Ratio	2.66
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.89, with an EV/FCF ratio of 4.38.

EV / Earnings	11.47
EV / Sales	0.54
EV / EBITDA	5.89
EV / EBIT	6.81
EV / FCF	4.38

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.59.

Current Ratio	1.18
Quick Ratio	0.71
Debt / Equity	0.59
Debt / EBITDA	4.35
Debt / FCF	3.23
Interest Coverage	4.80

Financial Efficiency

Return on equity (ROE) is 7.16% and return on invested capital (ROIC) is 4.76%.

Return on Equity (ROE)	7.16%
Return on Assets (ROA)	3.53%
Return on Invested Capital (ROIC)	4.76%
Return on Capital Employed (ROCE)	9.58%
Revenue Per Employee	237.07M
Profits Per Employee	11.11M
Employee Count	256
Asset Turnover	0.72
Inventory Turnover	2.41

Taxes

In the past 12 months, Inter-M has paid 237.68 million in taxes.

Income Tax	237.68M
Effective Tax Rate	7.71%

Stock Price Statistics

The stock price has increased by +3.57% in the last 52 weeks. The beta is 0.39, so Inter-M's price volatility has been lower than the market average.

Beta (5Y)	0.39
52-Week Price Change	+3.57%
50-Day Moving Average	1,118.56
200-Day Moving Average	1,079.21
Relative Strength Index (RSI)	41.13
Average Volume (20 Days)	28,471

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Inter-M had revenue of KRW 60.69 billion and earned 2.84 billion in profits. Earnings per share was 135.54.

Revenue	60.69B
Gross Profit	21.44B
Operating Income	4.79B
Pretax Income	3.08B
Net Income	2.84B
EBITDA	5.54B
EBIT	4.79B
Earnings Per Share (EPS)	135.54

Balance Sheet

The company has 13.21 billion in cash and 24.08 billion in debt, giving a net cash position of -10.87 billion or -537.08 per share.

Cash & Cash Equivalents	13.21B
Total Debt	24.08B
Net Cash	-10.87B
Net Cash Per Share	-537.08
Equity (Book Value)	40.71B
Book Value Per Share	2,010.78
Working Capital	6.82B

Cash Flow

In the last 12 months, operating cash flow was 8.18 billion and capital expenditures -735.56 million, giving a free cash flow of 7.45 billion.

Operating Cash Flow	8.18B
Capital Expenditures	-735.56M
Free Cash Flow	7.45B
FCF Per Share	367.78

Margins

Gross margin is 35.33%, with operating and profit margins of 7.90% and 4.69%.

Gross Margin	35.33%
Operating Margin	7.90%
Pretax Margin	5.08%
Profit Margin	4.69%
EBITDA Margin	9.13%
EBIT Margin	7.90%
FCF Margin	12.27%

Dividends & Yields

Inter-M does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-7.50%
Shareholder Yield	-7.50%
Earnings Yield	13.07%
FCF Yield	34.21%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Inter-M has an Altman Z-Score of 1.33 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.33
Piotroski F-Score	7