Samhyun Steel Co., Ltd. (KOSDAQ: 017480)

Samhyun Steel Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	35,072	99,312	88,809	52,652	61,468	57,457
Short-Term Investments	61,070	-	-	-	-	-
Trading Asset Securities	-	-	-	-	1,989	-
Cash & Short-Term Investments	96,142	99,312	88,809	52,652	63,457	57,457
Cash Growth	9.05%	11.83%	68.67%	-17.03%	10.44%	9.20%
Accounts Receivable	53,378	55,889	69,316	77,035	55,070	49,576
Other Receivables	894.22	428.95	231.81	59.01	31.12	56.05
Receivables	54,272	56,318	69,548	77,094	55,101	49,632
Inventory	24,868	27,334	26,475	41,102	23,579	21,662
Prepaid Expenses	105.76	207.8	279.95	234.06	236.86	261.32
Other Current Assets	0.06	-0	45.18	9.81	0	0
Total Current Assets	175,388	183,171	185,158	171,092	142,374	129,012
Property, Plant & Equipment	31,969	32,770	33,572	35,357	36,255	38,359
Long-Term Investments	3,225	3,139	3,300	3,905	3,820	1,571
Other Intangible Assets	424.76	582.77	589.71	577.16	743.51	746.11
Long-Term Deferred Tax Assets	1,362	1,531	1,136	941.1	1,261	1,327
Other Long-Term Assets	58.14	168.86	534.54	269.47	91.16	187.8
Total Assets	212,427	221,363	224,290	212,141	184,544	171,204
Accounts Payable	17,527	22,078	26,709	23,724	25,746	18,318
Accrued Expenses	863.66	1,455	2,166	2,290	1,409	1,269
Current Portion of Leases	-	-	13.77	29.83	40.88	44.66
Current Income Taxes Payable	705.24	1,849	3,721	7,102	1,609	688.35
Other Current Liabilities	1,743	1,468	2,287	2,903	1,132	1,612
Total Current Liabilities	20,839	26,850	34,897	36,049	29,937	21,933
Long-Term Leases	-	-	-	21.38	51.22	92.09
Other Long-Term Liabilities	-	-	-	0	-	-
Total Liabilities	20,860	26,850	34,897	36,070	30,125	22,067
Common Stock	8,551	8,551	8,551	8,551	8,551	8,551
Additional Paid-In Capital	3,365	3,365	3,365	3,365	3,365	3,365
Retained Earnings	180,499	183,445	178,325	165,003	143,351	138,069
Treasury Stock	-849.09	-849.09	-849.09	-849.09	-849.09	-849.09
Comprehensive Income & Other	-0	-0	-0	-0	-0	-0
Shareholders' Equity	191,567	194,512	189,393	176,071	154,419	149,137
Total Liabilities & Equity	212,427	221,363	224,290	212,141	184,544	171,204
Total Debt	-	-	13.77	51.22	92.09	136.75
Net Cash (Debt)	96,142	99,312	88,796	52,601	63,365	57,320
Net Cash Growth	9.05%	11.84%	68.81%	-16.99%	10.55%	8.94%
Net Cash Per Share	6228.48	6430.90	5751.17	3405.15	4100.93	3711.51
Filing Date Shares Outstanding	15.44	15.44	15.44	15.44	15.44	15.44
Total Common Shares Outstanding	15.44	15.44	15.44	15.44	15.44	15.44
Working Capital	154,550	156,320	150,260	135,043	112,437	107,079
Book Value Per Share	12404.84	12595.60	12264.07	11401.41	9999.35	9657.33
Tangible Book Value	191,142	193,930	188,803	175,494	153,675	148,391
Tangible Book Value Per Share	12377.34	12557.86	12225.88	11364.04	9951.20	9609.01
Land	17,107	17,107	17,107	17,107	17,107	17,107
Buildings	25,414	25,414	25,414	25,414	25,363	25,363
Machinery	21,867	21,867	22,691	22,732	22,258	23,293
Construction In Progress	-	-	-	-	16.5	-

Source: S&P Capital IQ. Standard template. Financial Sources.