Daelim Paper Co.,Ltd. (KOSDAQ:017650)
South Korea
· Delayed Price · Currency is KRW 7,240.00
+190.00 (2.70%)
At close: Jun 9, 2025, 3:30 PM KST
Daelim Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Operating Revenue | 167,156 | 166,264 | 164,383 | 187,353 | 181,256 | 146,502 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 167,156 | 166,264 | 164,383 | 187,353 | 181,256 | 146,502 | Upgrade
|
| Revenue Growth (YoY) | 1.94% | 1.14% | -12.26% | 3.36% | 23.72% | 24.13% | Upgrade
|
| Cost of Revenue | 143,713 | 142,246 | 128,966 | 145,367 | 143,601 | 119,142 | Upgrade
|
| Gross Profit | 23,443 | 24,018 | 35,417 | 41,986 | 37,655 | 27,360 | Upgrade
|
| Selling, General & Admin | 13,859 | 13,493 | 12,888 | 11,590 | 10,919 | 12,400 | Upgrade
|
| Other Operating Expenses | 140.66 | 137.1 | 121.87 | 138.07 | 118.14 | 257.8 | Upgrade
|
| Operating Expenses | 14,584 | 14,183 | 13,590 | 12,788 | 11,535 | 14,001 | Upgrade
|
| Operating Income | 8,860 | 9,835 | 21,827 | 29,198 | 26,120 | 13,359 | Upgrade
|
| Interest Expense | -119.94 | -134.81 | -169.6 | -219.62 | -213.51 | -1,328 | Upgrade
|
| Interest & Investment Income | 2,207 | 3,123 | 2,139 | 779.11 | 106.44 | 100.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 112.73 | 77.79 | 100.85 | -50.7 | 391.41 | 28.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 680.15 | 750.25 | 729.29 | 968.15 | 946.17 | 1,140 | Upgrade
|
| EBT Excluding Unusual Items | 11,739 | 13,651 | 24,626 | 30,675 | 27,350 | 13,299 | Upgrade
|
| Gain (Loss) on Sale of Investments | -243.4 | 99.94 | -266.92 | 140.23 | 132.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.74 | -11.57 | 33.07 | 15.51 | -397.23 | -1,439 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1,255 | Upgrade
|
| Pretax Income | 11,523 | 13,739 | 24,393 | 30,830 | 27,085 | 10,608 | Upgrade
|
| Income Tax Expense | 96.42 | 511.86 | 5,595 | 6,414 | 5,562 | -2,266 | Upgrade
|
| Net Income | 11,426 | 13,227 | 18,797 | 24,416 | 21,524 | 12,874 | Upgrade
|
| Net Income to Common | 11,426 | 13,227 | 18,797 | 24,416 | 21,524 | 12,874 | Upgrade
|
| Net Income Growth | -38.09% | -29.63% | -23.02% | 13.44% | 67.19% | 295.56% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.24% | -2.35% | -4.12% | -1.01% | 0.30% | 0.64% | Upgrade
|
| EPS (Basic) | 1371.00 | 1585.77 | 2200.62 | 2740.61 | 2391.53 | 1434.69 | Upgrade
|
| EPS (Diluted) | 1371.00 | 1585.77 | 2200.62 | 2740.61 | 2391.53 | 1434.69 | Upgrade
|
| EPS Growth | -37.31% | -27.94% | -19.70% | 14.60% | 66.69% | 293.07% | Upgrade
|
| Free Cash Flow | -2,226 | -2,514 | 21,178 | 28,815 | 16,887 | -8,311 | Upgrade
|
| Free Cash Flow Per Share | -267.04 | -301.45 | 2479.32 | 3234.30 | 1876.29 | -926.19 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | - | - | Upgrade
|
| Gross Margin | 14.03% | 14.45% | 21.55% | 22.41% | 20.77% | 18.68% | Upgrade
|
| Operating Margin | 5.30% | 5.92% | 13.28% | 15.58% | 14.41% | 9.12% | Upgrade
|
| Profit Margin | 6.84% | 7.96% | 11.43% | 13.03% | 11.88% | 8.79% | Upgrade
|
| Free Cash Flow Margin | -1.33% | -1.51% | 12.88% | 15.38% | 9.32% | -5.67% | Upgrade
|
| EBITDA | 18,656 | 19,210 | 30,858 | 38,022 | 34,616 | 22,118 | Upgrade
|
| EBITDA Margin | 11.16% | 11.55% | 18.77% | 20.29% | 19.10% | 15.10% | Upgrade
|
| D&A For EBITDA | 9,797 | 9,376 | 9,031 | 8,825 | 8,496 | 8,758 | Upgrade
|
| EBIT | 8,860 | 9,835 | 21,827 | 29,198 | 26,120 | 13,359 | Upgrade
|
| EBIT Margin | 5.30% | 5.92% | 13.28% | 15.58% | 14.41% | 9.12% | Upgrade
|
| Effective Tax Rate | 0.84% | 3.72% | 22.94% | 20.80% | 20.53% | - | Upgrade
|
| Advertising Expenses | - | 0.5 | 3.75 | 7.4 | - | 0.41 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.