Daelim Paper Co.,Ltd. (KOSDAQ:017650)
6,390.00
-110.00 (-1.69%)
Last updated: Mar 28, 2025
Daelim Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2017 - 2013 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
Operating Revenue | 166,264 | 164,383 | 187,353 | 181,256 | 146,502 | Upgrade
|
Other Revenue | - | - | -0 | -0 | - | Upgrade
|
Revenue | 166,264 | 164,383 | 187,353 | 181,256 | 146,502 | Upgrade
|
Revenue Growth (YoY) | 1.14% | -12.26% | 3.36% | 23.72% | 24.13% | Upgrade
|
Cost of Revenue | 142,246 | 128,966 | 145,367 | 143,601 | 119,142 | Upgrade
|
Gross Profit | 24,018 | 35,417 | 41,986 | 37,655 | 27,360 | Upgrade
|
Selling, General & Admin | 13,493 | 12,888 | 11,590 | 10,919 | 12,400 | Upgrade
|
Other Operating Expenses | 137.1 | 121.87 | 138.07 | 118.14 | 257.8 | Upgrade
|
Operating Expenses | 14,183 | 13,590 | 12,788 | 11,535 | 14,001 | Upgrade
|
Operating Income | 9,835 | 21,827 | 29,198 | 26,120 | 13,359 | Upgrade
|
Interest Expense | -134.81 | -169.6 | -219.62 | -213.51 | -1,328 | Upgrade
|
Interest & Investment Income | 3,123 | 2,139 | 779.11 | 106.44 | 100.76 | Upgrade
|
Currency Exchange Gain (Loss) | 77.79 | 100.85 | -50.7 | 391.41 | 28.09 | Upgrade
|
Other Non Operating Income (Expenses) | 750.25 | 729.29 | 968.15 | 946.17 | 1,140 | Upgrade
|
EBT Excluding Unusual Items | 13,651 | 24,626 | 30,675 | 27,350 | 13,299 | Upgrade
|
Gain (Loss) on Sale of Investments | 99.94 | -266.92 | 140.23 | 132.53 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -11.57 | 33.07 | 15.51 | -397.23 | -1,439 | Upgrade
|
Asset Writedown | - | - | - | - | -1,255 | Upgrade
|
Pretax Income | 13,739 | 24,393 | 30,830 | 27,085 | 10,608 | Upgrade
|
Income Tax Expense | 511.86 | 5,595 | 6,414 | 5,562 | -2,266 | Upgrade
|
Net Income | 13,227 | 18,797 | 24,416 | 21,524 | 12,874 | Upgrade
|
Net Income to Common | 13,227 | 18,797 | 24,416 | 21,524 | 12,874 | Upgrade
|
Net Income Growth | -29.63% | -23.02% | 13.44% | 67.19% | 295.56% | Upgrade
|
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Change (YoY) | -2.34% | -4.14% | -1.01% | 0.30% | 0.64% | Upgrade
|
EPS (Basic) | 1586.00 | 2201.00 | 2740.61 | 2391.53 | 1434.69 | Upgrade
|
EPS (Diluted) | 1586.00 | 2201.00 | 2740.61 | 2391.53 | 1434.69 | Upgrade
|
EPS Growth | -27.94% | -19.69% | 14.60% | 66.69% | 293.07% | Upgrade
|
Free Cash Flow | -2,514 | 21,178 | 28,815 | 16,887 | -8,311 | Upgrade
|
Free Cash Flow Per Share | -301.50 | 2479.75 | 3234.30 | 1876.29 | -926.19 | Upgrade
|
Dividend Per Share | - | - | 100.000 | - | - | Upgrade
|
Gross Margin | 14.45% | 21.55% | 22.41% | 20.77% | 18.68% | Upgrade
|
Operating Margin | 5.92% | 13.28% | 15.58% | 14.41% | 9.12% | Upgrade
|
Profit Margin | 7.96% | 11.43% | 13.03% | 11.88% | 8.79% | Upgrade
|
Free Cash Flow Margin | -1.51% | 12.88% | 15.38% | 9.32% | -5.67% | Upgrade
|
EBITDA | 19,210 | 30,858 | 38,022 | 34,616 | 22,118 | Upgrade
|
EBITDA Margin | 11.55% | 18.77% | 20.29% | 19.10% | 15.10% | Upgrade
|
D&A For EBITDA | 9,376 | 9,031 | 8,825 | 8,496 | 8,758 | Upgrade
|
EBIT | 9,835 | 21,827 | 29,198 | 26,120 | 13,359 | Upgrade
|
EBIT Margin | 5.92% | 13.28% | 15.58% | 14.41% | 9.12% | Upgrade
|
Effective Tax Rate | 3.72% | 22.94% | 20.80% | 20.53% | - | Upgrade
|
Advertising Expenses | 0.5 | 3.75 | 7.4 | - | 0.41 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.