Jinro Distillers Co., Ltd. (KOSDAQ:018120)
South Korea · Delayed Price · Currency is KRW 16,700
+20 (0.12%)
At close: Sep 18, 2026
Jinro Distillers Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 110,517 | 119,715 | 111,840 | 105,553 | 138,642 | 202,834 | |
Market Cap Growth | -13.43% | 7.04% | 5.96% | -23.87% | -31.65% | -0.16% |
Enterprise Value | 75,985 | 85,655 | 88,648 | 81,641 | 115,309 | 170,359 |
Last Close Price | 16700.00 | 18090.00 | 15764.86 | 13940.76 | 17566.09 | 25167.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.17 | 9.86 | 10.91 | 17.29 | 42.40 | 21.81 |
Forward PE | - | 13.09 | 13.09 | 13.09 | 13.09 | 13.09 |
PS Ratio | 1.12 | 1.20 | 1.10 | 1.06 | 1.39 | 2.25 |
PB Ratio | 1.20 | 1.27 | 1.26 | 1.35 | 1.83 | 2.56 |
P/TBV Ratio | 1.27 | 1.35 | 1.33 | 1.43 | 1.94 | 2.70 |
P/FCF Ratio | 6.13 | 7.50 | 6.85 | - | - | 39.18 |
P/OCF Ratio | 5.32 | 6.67 | 5.59 | - | - | 23.08 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.77 | 0.86 | 0.87 | 0.82 | 1.16 | 1.89 |
EV/EBITDA Ratio | 5.19 | 5.05 | 6.11 | 7.45 | 16.86 | 11.86 |
EV/EBIT Ratio | 6.43 | 6.11 | 7.68 | 10.13 | 30.43 | 15.01 |
EV/FCF Ratio | 4.21 | 5.36 | 5.43 | - | - | 32.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0 | 0.06 | 0.09 | 0.00 |
Debt / EBITDA Ratio | - | - | 0.00 | 0.40 | 0.97 | 0.02 |
Debt / FCF Ratio | - | - | 0.00 | - | - | 0.07 |
Net Debt / Equity Ratio | -0.40 | -0.34 | -0.26 | -0.14 | -0.20 | -0.35 |
Net Debt / EBITDA Ratio | -2.54 | -1.89 | -1.61 | -1.04 | -2.22 | -1.93 |
Net Debt / FCF Ratio | -2.06 | -2.01 | -1.43 | 6.22 | 3.85 | -5.36 |
Asset Turnover | 0.93 | 1.00 | 1.08 | 1.09 | 1.06 | 0.96 |
Inventory Turnover | 4.35 | 4.72 | 4.04 | 4.41 | 5.69 | 5.01 |
Quick Ratio | 3.60 | 8.26 | 6.24 | 3.22 | 2.58 | 2.96 |
Current Ratio | 4.60 | 10.79 | 8.91 | 5.24 | 3.59 | 4.01 |
Return on Equity (ROE) | 11.30% | 13.71% | 12.57% | 8.40% | 4.65% | 11.90% |
Return on Assets (ROA) | 6.94% | 8.76% | 7.65% | 5.48% | 2.52% | 7.55% |
Return on Invested Capital (ROIC) | 18.92% | 17.93% | 14.84% | 9.63% | 5.39% | 17.26% |
Return on Capital Employed (ROCE) | 12.50% | 14.60% | 12.70% | 10.20% | 5.00% | 14.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.95% | 10.15% | 9.16% | 5.78% | 2.36% | 4.58% |
FCF Yield | 16.32% | 13.34% | 14.59% | -1.74% | -2.84% | 2.55% |
Dividend Yield | 7.49% | 6.91% | - | - | - | - |
Payout Ratio | 84.58% | 60.72% | 41.97% | 48.78% | 232.77% | 96.08% |
Total Shareholder Return | 7.45% | 6.91% | - | - | - | - |