VenueG Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	241,200	82,209	84,018	86,430	87,636	75,174
Market Cap Growth	194.84%	-2.15%	-2.79%	-1.38%	16.58%	10.98%
Enterprise Value	304,829	193,600	246,304	233,368	195,585	245,514
Last Close Price	6000.00	2007.55	2002.16	2030.63	2030.50	1717.74
PE Ratio	5.39	-	6.11	-	2.11	8.67
PS Ratio	3.35	1.17	1.29	1.47	1.72	1.53
PB Ratio	0.60	0.24	0.23	0.25	0.26	0.25
P/TBV Ratio	0.69	0.27	0.27	0.28	0.29	0.29
P/FCF Ratio	15.60	5.24	21.69	-	-	12.91
P/OCF Ratio	12.46	4.60	7.18	-	10.84	8.59
EV/Sales Ratio	4.24	2.76	3.79	3.96	3.84	5.00
EV/EBITDA Ratio	14.27	8.57	17.24	13.69	22.45	23.76
EV/EBIT Ratio	18.44	10.87	27.01	20.49	69.08	66.60
EV/FCF Ratio	19.71	12.35	63.58	-	-	42.15
Debt / Equity Ratio	0.50	0.59	0.58	0.59	0.59	0.71
Debt / EBITDA Ratio	9.29	9.13	14.59	12.06	23.24	20.42
Debt / FCF Ratio	12.83	13.17	53.80	-	-	36.22
Net Debt / Equity Ratio	0.03	0.20	0.27	0.35	0.19	0.44
Net Debt / EBITDA Ratio	0.54	3.07	6.77	7.16	7.60	12.63
Net Debt / FCF Ratio	0.74	4.42	24.97	-11.79	-131.18	22.41
Asset Turnover	0.11	0.11	0.10	0.09	0.08	0.09
Inventory Turnover	85.92	44.79	44.58	33.44	32.46	26.00
Quick Ratio	1.35	0.83	0.55	0.46	0.71	0.41
Current Ratio	1.36	0.84	0.65	0.57	0.71	0.46
Return on Equity (ROE)	13.09%	-3.20%	3.45%	-5.06%	13.79%	3.46%
Return on Assets (ROA)	1.59%	1.77%	0.90%	1.14%	0.29%	0.40%
Return on Invested Capital (ROIC)	3.29%	4.08%	1.52%	2.58%	0.51%	0.85%
Return on Capital Employed (ROCE)	3.10%	3.90%	2.10%	2.60%	0.70%	1.00%
Earnings Yield	18.56%	-15.34%	16.37%	-23.03%	47.51%	11.54%
FCF Yield	6.41%	19.07%	4.61%	-11.97%	-0.58%	7.75%
Dividend Yield	0.95%	2.49%	-	-	-	-
Payout Ratio	4.49%	-	8.77%	-	2.90%	13.91%
Buyback Yield / Dilution	-0.27%	-	-	-	-	-
Total Shareholder Return	0.68%	2.49%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.