YG-1 Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	317,273	171,898	175,799	195,061	226,246	193,838
Market Cap Growth	86.76%	-2.22%	-9.88%	-13.78%	16.72%	-16.58%
Enterprise Value	928,340	692,398	717,008	673,448	649,219	642,859
Last Close Price	9450.00	4945.04	5386.48	5699.13	6320.78	5283.29
PE Ratio	18.28	10.97	7.87	6.22	10.73	-
Forward PE	-	6.82	6.82	6.82	6.82	6.82
PS Ratio	0.52	0.30	0.32	0.36	0.49	0.52
PB Ratio	0.77	0.43	0.49	0.57	0.70	0.65
P/TBV Ratio	0.81	0.45	0.52	0.60	0.74	0.68
P/FCF Ratio	-	12.84	-	-	4.37	8.46
P/OCF Ratio	11.69	3.38	4.37	14.88	2.49	2.60
EV/Sales Ratio	1.53	1.20	1.30	1.23	1.42	1.72
EV/EBITDA Ratio	9.32	6.98	7.20	5.86	7.60	27.66
EV/EBIT Ratio	16.94	12.61	12.79	9.45	14.99	-
EV/FCF Ratio	-30.48	51.73	-	-	12.53	28.07
Debt / Equity Ratio	1.63	1.39	1.46	1.41	1.32	1.64
Debt / EBITDA Ratio	6.47	5.67	5.22	4.16	4.99	21.07
Debt / FCF Ratio	-	42.01	-	-	8.23	21.38
Net Debt / Equity Ratio	1.47	1.30	1.37	1.27	1.21	1.40
Net Debt / EBITDA Ratio	5.84	5.27	4.89	3.77	4.56	18.00
Net Debt / FCF Ratio	-19.76	39.04	-28.60	-13.34	7.52	18.27
Asset Turnover	0.54	0.56	0.58	0.62	0.54	0.44
Inventory Turnover	0.98	1.00	1.08	1.19	1.21	1.06
Quick Ratio	0.32	0.25	0.26	0.28	0.29	0.36
Current Ratio	1.09	1.06	1.10	1.05	0.98	1.04
Return on Equity (ROE)	4.88%	4.47%	7.00%	10.09%	7.11%	-11.65%
Return on Assets (ROA)	3.27%	3.37%	3.68%	4.99%	3.19%	-1.28%
Return on Invested Capital (ROIC)	3.81%	3.79%	5.47%	5.73%	3.83%	-2.38%
Return on Capital Employed (ROCE)	10.10%	10.20%	10.60%	14.70%	9.40%	-3.70%
Earnings Yield	5.60%	9.71%	13.33%	16.42%	9.48%	-18.10%
FCF Yield	-9.60%	7.79%	-9.70%	-16.65%	22.90%	11.82%
Dividend Yield	2.01%	3.24%	-	-	-	-
Payout Ratio	33.81%	57.79%	45.82%	19.21%	14.31%	-
Buyback Yield / Dilution	-2.65%	-8.08%	-	-	-11.84%	-0.19%
Total Shareholder Return	-0.64%	-4.84%	-	-	-11.84%	-0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.