Ilji Technology Co., Ltd. (KOSDAQ:019540)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	55,297	47,567	49,549	32,378	44,206	52,862
Market Cap Growth	-19.16%	-4.00%	53.03%	-26.76%	-16.38%	13.15%
Enterprise Value	203,390	237,158	217,704	122,275	162,276	158,859
Last Close Price	4185.00	3600.00	3646.69	2319.48	3166.80	3786.90
PE Ratio	2.30	2.11	1.53	-	-	-
Forward PE	-	3.69	3.69	3.69	3.69	3.69
PS Ratio	0.07	0.06	0.08	0.14	0.23	0.28
PB Ratio	0.35	0.32	0.40	0.35	0.44	0.52
P/TBV Ratio	0.41	0.38	0.55	0.35	0.45	0.53
P/FCF Ratio	0.89	2.51	9.74	0.67	-	-
P/OCF Ratio	0.55	0.89	1.07	0.43	11.99	2.86
EV/Sales Ratio	0.26	0.31	0.35	0.53	0.83	0.83
EV/EBITDA Ratio	2.17	2.60	2.45	3.78	5.15	5.80
EV/EBIT Ratio	7.15	9.70	6.15	198.37	-	-
EV/FCF Ratio	3.28	12.52	42.82	2.53	-	-
Debt / Equity Ratio	1.65	1.66	1.78	1.07	1.56	1.13
Debt / EBITDA Ratio	2.76	2.73	2.46	3.09	4.92	4.16
Debt / FCF Ratio	4.18	13.16	43.00	2.07	-	-
Asset Turnover	1.31	1.37	1.38	0.60	0.54	0.55
Inventory Turnover	8.86	9.14	11.07	7.47	7.13	8.34
Quick Ratio	0.66	0.56	0.33	0.18	0.23	0.28
Current Ratio	0.99	0.94	0.66	0.66	0.57	0.51
Return on Equity (ROE)	16.66%	16.49%	29.93%	-9.43%	-0.61%	-17.07%
Return on Assets (ROA)	3.00%	2.77%	4.87%	0.10%	-0.90%	-2.02%
Return on Capital (ROIC)	4.57%	4.12%	8.28%	0.17%	-1.40%	-3.18%
Return on Capital Employed (ROCE)	9.60%	8.40%	15.30%	0.60%	-	-
Earnings Yield	43.41%	47.32%	65.19%	-28.09%	-1.38%	-35.50%
FCF Yield	112.31%	39.83%	10.26%	149.48%	-53.53%	-29.95%
Dividend Yield	2.40%	2.78%	-	-	-	-
Payout Ratio	5.50%	5.87%	-	-	-	-
Buyback Yield / Dilution	0.01%	0.01%	0.01%	-	-	-
Total Shareholder Return	2.41%	2.79%	0.01%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.