Ilji Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	69,633	47,567	49,549	32,378	44,206	52,862
Market Cap Growth	34.27%	-4.00%	53.03%	-26.76%	-16.38%	13.15%
Enterprise Value	188,214	237,158	217,704	122,275	162,276	158,859
Last Close Price	5270.00	3511.44	3556.98	2262.42	3088.89	3693.74
PE Ratio	3.33	2.11	1.53	-	-	-
Forward PE	-	3.69	3.69	3.69	3.69	3.69
PS Ratio	0.09	0.06	0.08	0.14	0.23	0.28
PB Ratio	0.42	0.32	0.40	0.35	0.44	0.52
P/TBV Ratio	0.46	0.38	0.55	0.35	0.45	0.53
P/FCF Ratio	0.82	2.51	9.74	0.67	-	-
P/OCF Ratio	0.53	0.89	1.07	0.43	11.99	2.86
PEG Ratio	-	0.42	0.42	0.42	0.42	0.42
EV/Sales Ratio	0.23	0.31	0.35	0.53	0.83	0.83
EV/EBITDA Ratio	2.08	2.60	2.45	3.78	5.15	5.80
EV/EBIT Ratio	7.16	9.70	6.15	198.37	-	-
EV/FCF Ratio	2.22	12.52	42.82	2.53	-	-
Debt / Equity Ratio	1.43	1.66	1.78	1.07	1.56	1.13
Debt / EBITDA Ratio	2.64	2.73	2.46	3.09	4.92	4.16
Debt / FCF Ratio	2.82	13.16	43.00	2.07	-	-
Net Debt / Equity Ratio	0.71	1.22	1.61	0.97	1.34	1.02
Net Debt / EBITDA Ratio	1.31	2.01	2.22	2.78	4.23	3.75
Net Debt / FCF Ratio	1.40	9.70	38.82	1.86	-5.63	-6.49
Asset Turnover	1.40	1.37	1.38	0.60	0.54	0.55
Inventory Turnover	9.51	9.14	11.07	7.47	7.13	8.34
Quick Ratio	0.69	0.56	0.33	0.18	0.23	0.28
Current Ratio	1.08	0.94	0.66	0.66	0.57	0.51
Return on Equity (ROE)	13.40%	16.49%	29.93%	-9.43%	-0.61%	-17.07%
Return on Assets (ROA)	2.80%	2.77%	4.87%	0.10%	-0.90%	-2.02%
Return on Invested Capital (ROIC)	7.11%	6.82%	10.29%	0.30%	0.30%	-5.42%
Return on Capital Employed (ROCE)	8.50%	8.40%	15.30%	0.60%	-4.50%	-9.80%
Earnings Yield	30.02%	47.32%	65.19%	-28.09%	-1.38%	-35.50%
FCF Yield	121.83%	39.83%	10.26%	149.48%	-53.53%	-29.95%
Dividend Yield	1.90%	2.85%	-	-	-	-
Payout Ratio	6.32%	5.87%	-	-	-	-
Buyback Yield / Dilution	-0.02%	0.01%	0.01%	-	-	-
Total Shareholder Return	1.88%	2.86%	0.01%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.