Enertork Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	88,134	67,273	46,794	60,110	94,718	103,286
Market Cap Growth	66.85%	43.76%	-22.15%	-36.54%	-8.29%	160.15%
Enterprise Value	79,845	59,956	41,449	56,214	90,176	96,019
Last Close Price	9210.00	6954.57	4837.53	6380.79	9766.34	10591.21
PE Ratio	-	-	88.18	-	61.33	95.55
PS Ratio	3.75	2.86	1.86	2.23	3.60	4.58
PB Ratio	2.33	1.78	1.13	1.50	2.13	2.33
P/TBV Ratio	2.34	1.79	1.13	1.51	2.16	2.35
P/FCF Ratio	-	-	-	76.41	-	114.51
P/OCF Ratio	527.31	402.50	103.56	32.32	-	30.52
EV/Sales Ratio	3.39	2.55	1.65	2.09	3.43	4.25
EV/EBITDA Ratio	-	-	47.40	178.59	42.71	37.12
EV/EBIT Ratio	-	-	-	-	87.10	67.74
EV/FCF Ratio	-91.00	-	-	71.46	-	106.45
Debt / Equity Ratio	0.07	0.07	0.01	0.05	0.08	0.08
Debt / EBITDA Ratio	-	-	0.27	6.32	1.68	1.36
Debt / FCF Ratio	-	-	-	2.53	-	3.91
Net Debt / Equity Ratio	-0.22	-0.22	-0.16	-0.14	-0.14	-0.19
Net Debt / EBITDA Ratio	2.79	2.79	-7.56	-18.24	-2.98	-3.18
Net Debt / FCF Ratio	9.45	9.45	4.20	-7.30	2.62	-9.11
Asset Turnover	0.52	0.52	0.56	0.55	0.51	0.47
Inventory Turnover	2.96	2.96	2.65	2.67	2.92	3.41
Quick Ratio	2.23	2.23	5.12	2.86	2.45	5.48
Current Ratio	3.08	3.08	8.59	4.60	3.70	7.11
Return on Equity (ROE)	-10.40%	-10.40%	1.18%	-2.22%	3.48%	2.55%
Return on Assets (ROA)	-5.67%	-5.67%	-0.30%	-1.13%	1.26%	1.82%
Return on Invested Capital (ROIC)	-13.29%	-12.72%	-0.51%	-2.43%	2.63%	2.64%
Return on Capital Employed (ROCE)	-10.70%	-10.70%	-0.50%	-2.10%	2.30%	3.00%
Earnings Yield	-4.69%	-6.14%	1.13%	-1.45%	1.63%	1.05%
FCF Yield	-1.00%	-1.30%	-3.36%	1.31%	-2.54%	0.87%
Dividend Yield	1.10%	-	-	-	0.51%	-
Payout Ratio	-	-	87.81%	-	43.15%	43.57%
Buyback Yield / Dilution	-0.95%	-0.95%	-1.19%	1.63%	-0.43%	-0.63%
Total Shareholder Return	0.20%	-0.95%	-1.19%	1.63%	0.08%	-0.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.