KOSDAQ:021320 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun '19 Jun 30, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Cash & Equivalents	250,129	206,858	237,347	124,729	120,095	174,171
Short-Term Investments	23,700	5,113	9,543	73,817	64,856	29,901
Trading Asset Securities	2,358	2,418	-	-	-	-
Cash & Short-Term Investments	276,187	214,388	246,891	198,546	184,951	204,072
Cash Growth	9.89%	-13.16%	24.35%	7.35%	-9.37%	50.56%
Accounts Receivable	299,389	260,736	246,830	225,779	167,016	291,363
Other Receivables	14,951	26,353	24,357	28,594	35,161	53,195
Receivables	314,803	287,550	276,287	255,734	205,311	347,110
Inventory	210,716	198,468	127,912	143,838	99,480	139,343
Prepaid Expenses	5,566	658.42	683.73	372.01	675.4	2,414
Other Current Assets	16,182	17,289	30,694	33,992	37,693	51,910
Total Current Assets	823,453	718,353	682,467	632,482	528,110	744,849
Property, Plant & Equipment	3,771	2,307	2,105	3,613	3,860	6,838
Long-Term Investments	32,938	33,889	49,182	39,461	50,597	60,537
Other Intangible Assets	3,733	4,063	4,722	4,942	5,503	6,076
Long-Term Accounts Receivable	-	0	-0	0	-0	0
Long-Term Deferred Tax Assets	88,174	91,190	85,775	92,459	93,718	69,580
Other Long-Term Assets	63,250	62,800	69,748	67,148	99,487	195,487
Total Assets	1,069,592	969,158	942,081	902,760	838,082	1,129,961
Accounts Payable	162,212	159,832	168,149	153,056	83,689	143,337
Accrued Expenses	745.86	717.03	537.2	659.42	822.08	1,168
Short-Term Debt	122,000	73,000	64,000	35,000	52,930	102,247
Current Portion of Long-Term Debt	49,989	98,963	39,966	149,937	29,981	159,008
Current Income Taxes Payable	6,848	10,638	1,562	1,044	191.75	-
Current Unearned Revenue	12,433	19,035	52,489	33,934	69,616	49,594
Other Current Liabilities	204,129	145,884	108,388	114,520	104,481	157,095
Total Current Liabilities	559,279	508,070	435,092	488,151	341,711	612,448
Long-Term Debt	49,898	29,928	105,677	63,317	164,863	109,752
Pension & Post-Retirement Benefits	19,554	16,859	12,849	16,774	10,068	7,864
Other Long-Term Liabilities	64,929	60,683	50,327	24,501	22,578	14,056
Total Liabilities	693,660	615,540	603,946	592,743	539,221	744,120
Common Stock	107,000	107,000	107,000	107,000	107,000	107,000
Additional Paid-In Capital	30,866	30,866	30,866	30,866	30,866	30,866
Retained Earnings	238,380	216,576	186,055	164,946	153,606	242,182
Comprehensive Income & Other	-214.75	-728.84	14,338	7,345	7,521	6,025
Total Common Equity	376,031	353,712	338,259	310,156	298,993	386,073
Minority Interest	-98.67	-94.45	-123.77	-138.67	-132.23	-231.08
Shareholders' Equity	375,932	353,618	338,135	310,017	298,861	385,842
Total Liabilities & Equity	1,069,592	969,158	942,081	902,760	838,082	1,129,961
Total Debt	222,810	201,892	209,643	248,254	247,775	371,007
Net Cash (Debt)	53,377	12,496	37,247	-49,708	-62,824	-166,935
Net Cash Growth	7.89%	-66.45%	-	-	-	-
Net Cash Per Share	2494.25	583.95	1741.16	-2322.82	-2935.76	-12139.32
Filing Date Shares Outstanding	21.4	21.4	21.4	21.4	21.4	21.4
Total Common Shares Outstanding	21.4	21.4	21.4	21.4	21.4	21.4
Working Capital	264,174	210,283	247,375	144,331	186,399	132,401
Book Value Per Share	17571.52	16528.61	15806.47	14493.27	13971.63	18040.78
Tangible Book Value	372,298	349,650	333,536	305,213	293,490	379,997
Tangible Book Value Per Share	17397.09	16338.77	15585.80	14262.31	13714.48	17756.88
Land	-	-	104.35	104.35	104.35	104.35
Machinery	12,686	14,948	1,941	3,285	3,756	22,417
Construction In Progress	-	120	59.5	223.45	-	-

Updated Aug 14, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.