Han Kook Capital.Co., Ltd (KOSDAQ:023760)
South Korea flag South Korea · Delayed Price · Currency is KRW
568.00
+2.00 (0.35%)
At close: Apr 18, 2025, 3:30 PM KST

Han Kook Capital. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2010 2005 - 2009
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Mar '10 2005 - 2009
Interest and Dividend Income
404,315337,036267,200212,19157,882
Upgrade
Total Interest Expense
170,287127,85187,80964,10226,016
Upgrade
Net Interest Income
234,028209,185179,391148,08931,866
Upgrade
Commissions and Fees
31,44619,48511,09313,5603,892
Upgrade
Gain (Loss) on Sale of Loans & Receivables
16,29619,18113,9999,255945.88
Upgrade
Gain (Loss) on Sale of Investments
9,5443,781842.712,9024,149
Upgrade
Other Revenue
829.461,922655.16643.9695.47
Upgrade
Revenue Before Loan Losses
292,143253,554207,578175,65340,948
Upgrade
Provision for Loan Losses
114,684112,13762,34851,36829,626
Upgrade
Revenue
177,459141,417145,229124,28511,323
Upgrade
Revenue Growth (YoY)
25.49%-2.63%16.85%997.64%-26.35%
Upgrade
Salaries & Employee Benefits
30,75930,20432,17628,1134,603
Upgrade
Cost of Services Provided
12,42310,91811,26412,2213,351
Upgrade
Other Operating Expenses
6,9805,2544,1313,761-347.7
Upgrade
Total Operating Expenses
53,62850,42952,48248,8528,894
Upgrade
Operating Income
123,83290,98892,74775,4332,429
Upgrade
Earnings From Equity Investments
6,598667.3-730.25-79.22-
Upgrade
Currency Exchange Gain (Loss)
20.9827.638.7714.11,432
Upgrade
EBT Excluding Unusual Items
121,78090,02689,46373,7004,420
Upgrade
Gain (Loss) on Sale of Investments
-5,452-1,429-2,232--1,003
Upgrade
Other Unusual Items
----6.2
Upgrade
Pretax Income
102,22284,82787,09773,6995,119
Upgrade
Income Tax Expense
21,08618,64222,00220,5611,150
Upgrade
Earnings From Continuing Ops.
81,13666,18565,09553,1383,969
Upgrade
Net Income
81,13666,18565,09553,1383,969
Upgrade
Preferred Dividends & Other Adjustments
9,9803,8352,504769.91-
Upgrade
Net Income to Common
71,15762,35062,59152,3683,969
Upgrade
Net Income Growth
22.59%1.68%22.50%1238.87%-15.19%
Upgrade
Shares Outstanding (Basic)
312313313312174
Upgrade
Shares Outstanding (Diluted)
313313313312174
Upgrade
Shares Change (YoY)
-0.20%0.26%0.01%79.28%-
Upgrade
EPS (Basic)
228.00199.00200.29167.6022.77
Upgrade
EPS (Diluted)
227.56199.00200.29167.6022.77
Upgrade
EPS Growth
14.35%-0.64%19.50%635.98%-15.19%
Upgrade
Free Cash Flow
-502,558-280,292-77,340-527,217164,495
Upgrade
Free Cash Flow Per Share
-1607.21-894.59-247.49-1687.32943.83
Upgrade
Dividend Per Share
28.00028.00028.000--
Upgrade
Operating Margin
69.78%64.34%63.86%60.69%21.45%
Upgrade
Profit Margin
40.10%44.09%43.10%42.14%35.05%
Upgrade
Free Cash Flow Margin
-283.20%-198.20%-53.25%-424.20%1452.77%
Upgrade
Effective Tax Rate
20.63%21.98%25.26%27.90%22.46%
Upgrade
Revenue as Reported
----85,507
Upgrade
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.