PLAYWITH KOREA Inc. (KOSDAQ: 023770)
South Korea
· Delayed Price · Currency is KRW 3,520.00
-175.00 (-4.74%)
Nov 15, 2024, 9:00 AM KST
PLAYWITH KOREA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | 2008 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '14 Mar 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2008 - 2006 |
| Revenue | 13,338 | 13,809 | 17,600 | 18,280 | 23,961 | 27,712 | Upgrade
|
| Revenue Growth (YoY) | -16.88% | -21.54% | -3.72% | -23.71% | -13.54% | 94.78% | Upgrade
|
| Cost of Revenue | 1,225 | 1,210 | 1,430 | 2,214 | 4,475 | 10,806 | Upgrade
|
| Gross Profit | 12,113 | 12,599 | 16,170 | 16,066 | 19,486 | 16,906 | Upgrade
|
| Selling, General & Admin | 12,484 | 13,296 | 15,982 | 18,555 | 17,773 | 15,270 | Upgrade
|
| Research & Development | - | - | - | - | 24.79 | - | Upgrade
|
| Other Operating Expenses | 457.77 | 495.84 | 663.53 | 656.53 | 696.8 | 468.97 | Upgrade
|
| Operating Expenses | 16,177 | 17,310 | 21,533 | 22,106 | 20,380 | 18,740 | Upgrade
|
| Operating Income | -4,063 | -4,711 | -5,363 | -6,040 | -893.52 | -1,834 | Upgrade
|
| Interest Expense | -984.62 | -679.17 | -2,351 | -531.52 | -614.94 | -1,103 | Upgrade
|
| Interest & Investment Income | 1,020 | 715.33 | 244.84 | 204.55 | 213.14 | 1,202 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 3,098 | -4,762 | Upgrade
|
| Currency Exchange Gain (Loss) | -206.52 | -34.37 | -364.21 | 77.2 | 10.29 | 51.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.32 | -161.51 | -1,354 | 475.37 | 293.99 | 1,060 | Upgrade
|
| EBT Excluding Unusual Items | -4,303 | -4,871 | -9,188 | -5,815 | 2,107 | -5,385 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,836 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.17 | -43.87 | -939.42 | -1,571 | -274.59 | 156.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | -16.25 | -64.88 | 1.96 | -6.34 | -2,850 | Upgrade
|
| Asset Writedown | -4,675 | -4,675 | -30.22 | -91.23 | -4,825 | -849.25 | Upgrade
|
| Other Unusual Items | - | - | -65.11 | -79.85 | -56.15 | -583.19 | Upgrade
|
| Pretax Income | -8,966 | -9,606 | -10,287 | -7,555 | -4,891 | -9,511 | Upgrade
|
| Income Tax Expense | 545.77 | 476.47 | 279.29 | 434.85 | 704.21 | 678.15 | Upgrade
|
| Earnings From Continuing Operations | -9,512 | -10,083 | -10,566 | -7,990 | -5,596 | -10,189 | Upgrade
|
| Minority Interest in Earnings | 685.22 | 697.4 | 659.74 | 231.51 | 48.67 | 322.5 | Upgrade
|
| Net Income | -8,827 | -9,385 | -9,907 | -7,758 | -5,547 | -9,866 | Upgrade
|
| Net Income to Common | -8,827 | -9,385 | -9,907 | -7,758 | -5,547 | -9,866 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 17.09% | 12.55% | 11.25% | 5.71% | 46.79% | 3.17% | Upgrade
|
| EPS (Basic) | -2084.76 | -2304.21 | -2737.50 | -2385.00 | -1802.50 | -4706.14 | Upgrade
|
| EPS (Diluted) | -2084.76 | -2304.21 | -2737.50 | -2385.00 | -1802.50 | -4706.14 | Upgrade
|
| Free Cash Flow | -2,730 | -1,946 | -2,963 | -2,168 | 607.39 | -1,435 | Upgrade
|
| Free Cash Flow Per Share | -644.75 | -477.79 | -818.68 | -666.50 | 197.37 | -684.56 | Upgrade
|
| Gross Margin | 90.82% | 91.24% | 91.87% | 87.89% | 81.33% | 61.01% | Upgrade
|
| Operating Margin | -30.46% | -34.12% | -30.47% | -33.04% | -3.73% | -6.62% | Upgrade
|
| Profit Margin | -66.18% | -67.96% | -56.29% | -42.44% | -23.15% | -35.60% | Upgrade
|
| Free Cash Flow Margin | -20.47% | -14.09% | -16.83% | -11.86% | 2.53% | -5.18% | Upgrade
|
| EBITDA | -3,277 | -3,805 | -3,745 | -3,837 | 3,013 | -316.82 | Upgrade
|
| EBITDA Margin | -24.57% | -27.55% | -21.28% | -20.99% | 12.57% | -1.14% | Upgrade
|
| D&A For EBITDA | 786.91 | 906.08 | 1,617 | 2,203 | 3,906 | 1,517 | Upgrade
|
| EBIT | -4,063 | -4,711 | -5,363 | -6,040 | -893.52 | -1,834 | Upgrade
|
| EBIT Margin | -30.46% | -34.12% | -30.47% | -33.04% | -3.73% | -6.62% | Upgrade
|
| Advertising Expenses | - | 310.79 | 703.67 | 1,537 | 864.38 | 1,883 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.