PLAYWITH KOREA Inc. (KOSDAQ: 023770)

PLAYWITH KOREA Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Dec 18, 2024	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Market Capitalization	29,211	8,179	16,473	24,620	23,934	17,424
Market Cap Growth	-20.43%	-50.35%	-33.09%	2.86%	37.36%	-24.77%
Enterprise Value	11,458	12,143	68,319	28,126	28,227	24,194
Last Close Price	3450.00	1806.97	4293.32	6416.40	7076.91	7761.01
PS Ratio	1.10	0.59	0.94	1.35	1.00	0.63
PB Ratio	34.33	3.98	1.50	1.18	0.89	0.60
P/TBV Ratio	-	-	2.08	1.52	1.17	0.79
P/FCF Ratio	-	-	-	-	39.41	-
P/OCF Ratio	-	-	-	-	25.85	-
EV/Sales Ratio	0.86	0.88	3.88	1.54	1.18	0.87
EV/EBITDA Ratio	-	-	-	-	9.37	-
EV/FCF Ratio	-	-	-	-	46.47	-
Debt / Equity Ratio	-	1.92	0.36	2.59	0.18	0.30
Debt / EBITDA Ratio	-	-	-	-	1.61	-
Debt / FCF Ratio	-	-	-	-	7.97	-
Asset Turnover	0.16	0.16	0.21	0.30	0.55	0.58
Inventory Turnover	678.06	179.44	135.16	191.21	211.63	-
Quick Ratio	0.08	0.05	0.08	0.22	1.93	0.96
Current Ratio	0.09	0.08	0.21	0.30	2.55	1.48
Return on Equity (ROE)	-163.15%	-154.78%	-66.28%	-33.51%	-20.03%	-34.57%
Return on Assets (ROA)	-3.09%	-3.48%	-3.93%	-6.24%	-1.29%	-2.40%
Return on Capital (ROIC)	-32.23%	-28.20%	-7.44%	-7.07%	-1.61%	-2.94%
Earnings Yield	-60.43%	-114.75%	-60.14%	-31.51%	-23.18%	-56.62%
FCF Yield	-9.35%	-23.79%	-17.98%	-8.81%	2.54%	-8.24%
Buyback Yield / Dilution	-17.09%	-12.55%	-11.25%	-5.71%	-46.79%	-3.17%
Total Shareholder Return	-17.09%	-12.55%	-11.25%	-5.71%	-46.79%	-3.17%

Source: S&P Capital IQ. Standard template. Financial Sources.