Dongil Steelux Co., Ltd. (KOSDAQ:023790)
South Korea
· Delayed Price · Currency is KRW 918.00
-2.00 (-0.22%)
At close: Jun 5, 2025, 3:30 PM KST
Dongil Steelux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 20,011 | 16,633 | 21,471 | 32,221 | 34,359 | 21,920 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 20,011 | 16,633 | 21,471 | 32,221 | 34,359 | 21,920 | Upgrade
|
Revenue Growth (YoY) | 5.41% | -22.53% | -33.36% | -6.22% | 56.75% | -17.47% | Upgrade
|
Cost of Revenue | 19,391 | 15,816 | 20,051 | 28,058 | 25,408 | 20,176 | Upgrade
|
Gross Profit | 620.2 | 817.53 | 1,420 | 4,163 | 8,951 | 1,744 | Upgrade
|
Selling, General & Admin | 3,521 | 3,261 | 4,410 | 4,206 | 3,699 | 4,575 | Upgrade
|
Other Operating Expenses | 104.3 | 113.44 | 148.74 | 182.99 | 204.66 | 148.14 | Upgrade
|
Operating Expenses | 3,228 | 2,618 | 7,134 | 3,261 | 4,602 | 5,921 | Upgrade
|
Operating Income | -2,608 | -1,801 | -5,713 | 901.68 | 4,350 | -4,177 | Upgrade
|
Interest Expense | -2,417 | -2,487 | -3,959 | -2,920 | -2,215 | -1,126 | Upgrade
|
Interest & Investment Income | 257.57 | 256.36 | 221.71 | 260.1 | 212.49 | 94.74 | Upgrade
|
Earnings From Equity Investments | -23.47 | 1.45 | -14,464 | -19,615 | -76,998 | -4,061 | Upgrade
|
Currency Exchange Gain (Loss) | -890.52 | -665.89 | 65.87 | 14.95 | -129.67 | 29.13 | Upgrade
|
Other Non Operating Income (Expenses) | 615.41 | 731.62 | 824.95 | 3,998 | 50,432 | -135.65 | Upgrade
|
EBT Excluding Unusual Items | -5,066 | -3,964 | -23,024 | -17,359 | -24,348 | -9,376 | Upgrade
|
Gain (Loss) on Sale of Assets | 5.61 | - | 2,206 | 1,923 | - | 23.68 | Upgrade
|
Asset Writedown | -16.05 | -16.05 | -356.75 | -622.64 | -553.08 | - | Upgrade
|
Other Unusual Items | - | -250.97 | -1,182 | - | - | - | Upgrade
|
Pretax Income | -5,076 | -4,231 | -22,357 | -16,059 | -24,901 | -9,352 | Upgrade
|
Income Tax Expense | 1,665 | 780.07 | -59.61 | -424.22 | 208.4 | -582.09 | Upgrade
|
Earnings From Continuing Operations | -6,741 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
Net Income | -6,741 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
Net Income to Common | -6,741 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
Shares Outstanding (Basic) | 21 | 20 | 16 | 16 | 15 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 20 | 16 | 16 | 15 | 13 | Upgrade
|
Shares Change (YoY) | 21.88% | 26.98% | 1.12% | 8.25% | 15.06% | 0.65% | Upgrade
|
EPS (Basic) | -325.84 | -246.03 | -1390.01 | -985.53 | -1713.31 | -688.50 | Upgrade
|
EPS (Diluted) | -325.84 | -246.03 | -1390.01 | -985.53 | -1713.31 | -688.50 | Upgrade
|
Free Cash Flow | -4,122 | -5,073 | -3,971 | 567.68 | 3,859 | -2,323 | Upgrade
|
Free Cash Flow Per Share | -199.25 | -249.07 | -247.52 | 35.78 | 263.28 | -182.40 | Upgrade
|
Gross Margin | 3.10% | 4.92% | 6.62% | 12.92% | 26.05% | 7.96% | Upgrade
|
Operating Margin | -13.03% | -10.82% | -26.61% | 2.80% | 12.66% | -19.05% | Upgrade
|
Profit Margin | -33.68% | -30.13% | -103.85% | -48.52% | -73.08% | -40.01% | Upgrade
|
Free Cash Flow Margin | -20.60% | -30.50% | -18.49% | 1.76% | 11.23% | -10.60% | Upgrade
|
EBITDA | -2,597 | -1,759 | -5,622 | 1,169 | 4,567 | -4,003 | Upgrade
|
EBITDA Margin | -12.98% | -10.58% | -26.18% | 3.63% | 13.29% | -18.26% | Upgrade
|
D&A For EBITDA | 10.61 | 41.49 | 91.07 | 267.19 | 217.43 | 173.59 | Upgrade
|
EBIT | -2,608 | -1,801 | -5,713 | 901.68 | 4,350 | -4,177 | Upgrade
|
EBIT Margin | -13.03% | -10.82% | -26.61% | 2.80% | 12.66% | -19.05% | Upgrade
|
Advertising Expenses | - | - | 22.4 | 3 | - | 27.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.