Dongil Steelux Co., Ltd. (KOSDAQ:023790)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	27,466	21,091	28,879	30,370	55,419	39,232
Market Cap Growth	11.53%	-26.97%	-4.91%	-45.20%	41.26%	93.75%
Enterprise Value	66,823	58,513	72,776	65,514	93,277	62,938
Last Close Price	1298.00	934.76	1666.31	1754.98	4050.31	2863.39
PS Ratio	1.37	1.27	1.35	0.94	1.61	1.79
PB Ratio	1.74	1.24	1.59	0.83	1.48	0.68
P/TBV Ratio	1.77	1.26	1.62	0.85	1.53	0.69
P/FCF Ratio	-	-	-	53.50	14.36	-
P/OCF Ratio	-	-	-	52.07	14.30	-
EV/Sales Ratio	3.34	3.52	3.39	2.03	2.72	2.87
EV/EBITDA Ratio	-	-	-	56.05	20.42	-
EV/EBIT Ratio	-	-	-	72.66	21.44	-
EV/FCF Ratio	-	-	-	115.41	24.17	-
Debt / Equity Ratio	2.58	2.40	2.34	1.10	1.13	0.43
Debt / EBITDA Ratio	-	-	-	34.52	9.24	-
Debt / FCF Ratio	-	-	-	71.07	10.94	-
Asset Turnover	0.29	0.23	0.25	0.33	0.36	0.24
Inventory Turnover	2.13	1.51	1.70	2.12	2.24	1.88
Quick Ratio	0.12	0.10	0.23	0.16	0.22	0.58
Current Ratio	0.35	0.37	0.52	0.51	0.60	1.22
Return on Equity (ROE)	-40.09%	-28.53%	-81.34%	-42.20%	-52.81%	-15.66%
Return on Assets (ROA)	-2.38%	-1.55%	-4.22%	0.58%	2.85%	-2.88%
Return on Capital (ROIC)	-2.87%	-1.90%	-5.19%	0.72%	3.35%	-3.22%
Return on Capital Employed (ROCE)	-	-	-	1.60%	8.20%	-
Earnings Yield	-24.54%	-23.76%	-77.21%	-51.48%	-45.31%	-22.35%
FCF Yield	-	-24.05%	-13.75%	1.87%	6.96%	-5.92%
Buyback Yield / Dilution	-21.88%	-26.98%	-1.12%	-8.25%	-15.06%	-0.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.