Hung -Gu Oil Ltd (KOSDAQ:024060)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,150
+110 (0.91%)
At close: Aug 29, 2025

Hung -Gu Oil Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
448.35620.411,1292,6571,3994,791
Upgrade
Depreciation & Amortization
745.79758.16725.99584.99539.4510.11
Upgrade
Loss (Gain) From Sale of Assets
0.0127.55-161.22-172.9-4.69-4,509
Upgrade
Loss (Gain) From Sale of Investments
----471.02-428.62-299.83
Upgrade
Provision & Write-off of Bad Debts
----45.47-59.37-102.95
Upgrade
Other Operating Activities
41.4994.87-423.94865.36-389.45-1,521
Upgrade
Change in Accounts Receivable
508.09-632.85656.47-534.45-364.582,347
Upgrade
Change in Inventory
451.76-436.6806.99-506.12-383.22543.25
Upgrade
Change in Accounts Payable
-828.391,870-1.641.9169.15-35.32
Upgrade
Change in Other Net Operating Assets
-215.095.9449.58-8.45-964.62-2.53
Upgrade
Operating Cash Flow
1,1522,3082,7812,411-587.171,721
Upgrade
Operating Cash Flow Growth
--17.03%15.37%--135.48%
Upgrade
Capital Expenditures
-51.02-40.54-309.21-30,065-313.34-103.91
Upgrade
Sale of Property, Plant & Equipment
--340.63211.564.79,060
Upgrade
Sale (Purchase) of Intangibles
---150--
Upgrade
Investment in Securities
1.792.01-3.0618,7692,866-8,989
Upgrade
Other Investing Activities
-50.1-50.20.48--50.4
Upgrade
Investing Cash Flow
-89.33-78.7328.84-10,9242,55817
Upgrade
Short-Term Debt Issued
-7,30011,0001,500--
Upgrade
Long-Term Debt Issued
---8,000--
Upgrade
Total Debt Issued
5,9407,30011,0009,500--
Upgrade
Short-Term Debt Repaid
--7,800-11,500-500--
Upgrade
Long-Term Debt Repaid
--230.92-212.49-213.97-218.75-203.3
Upgrade
Total Debt Repaid
-6,662-8,031-11,712-713.97-218.75-203.3
Upgrade
Net Debt Issued (Repaid)
-722.27-730.92-712.498,786-218.75-203.3
Upgrade
Dividends Paid
-436.22-727.04-2,181-1,454-2,181-2,181
Upgrade
Other Financing Activities
14555.5-70780-57-259
Upgrade
Financing Cash Flow
-1,013-1,402-2,9648,112-2,457-2,643
Upgrade
Miscellaneous Cash Flow Adjustments
------0
Upgrade
Net Cash Flow
49.2826.66-153.31-401.12-486.19-905.38
Upgrade
Free Cash Flow
1,1012,2672,472-27,654-900.511,617
Upgrade
Free Cash Flow Growth
--8.29%---530.19%
Upgrade
Free Cash Flow Margin
0.98%1.94%1.95%-18.85%-0.68%1.41%
Upgrade
Free Cash Flow Per Share
-155.93170.02-1901.82-61.93111.21
Upgrade
Cash Interest Paid
399.33463.08450.8737.49--
Upgrade
Cash Income Tax Paid
148.09150.39825.88151.45988.773,115
Upgrade
Levered Free Cash Flow
133.231,2851,586-28,322-1,1841,064
Upgrade
Unlevered Free Cash Flow
359.711,5491,867-28,273-1,1841,064
Upgrade
Change in Working Capital
-83.62806.851,511-1,007-1,6432,852
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.