Hanil Forging Industrial Co., Ltd. (KOSDAQ:024740)
South Korea · Delayed Price · Currency is KRW 2,225.00
+15.00 (0.68%)
Last updated: Dec 8, 2025, 9:30 AM KST
Hanil Forging Industrial Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 4,015 | 6,236 | 7,472 | 6,877 | -8,596 | -3,380 | Upgrade |
Depreciation & Amortization | 8,921 | 8,675 | 8,299 | 7,793 | 8,762 | 8,739 | Upgrade |
Loss (Gain) From Sale of Assets | -4,178 | -2,852 | -66.43 | -192.94 | 987.17 | 314.78 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 1,592 | 1,351 | 3,971 | 401.45 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | 273 | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | -501.65 | 388.03 | -157.73 | 2,643 | 1,514 | 82.54 | Upgrade |
Other Operating Activities | 3,826 | 5,362 | 10,763 | 10,452 | 3,861 | 1,118 | Upgrade |
Change in Accounts Receivable | 3,758 | 13,524 | 4,704 | -5,575 | -3,323 | -11,311 | Upgrade |
Change in Inventory | -2,599 | 1,039 | 6,340 | -14,976 | -7,021 | 13,419 | Upgrade |
Change in Accounts Payable | 1,270 | -4,267 | -5,999 | 5,891 | -2,728 | 4,657 | Upgrade |
Change in Other Net Operating Assets | -1,220 | -3,697 | -2,535 | 4,365 | -2,957 | -50.97 | Upgrade |
Operating Cash Flow | 13,291 | 24,407 | 30,687 | 18,630 | -5,531 | 13,989 | Upgrade |
Operating Cash Flow Growth | -58.71% | -20.46% | 64.72% | - | - | -41.54% | Upgrade |
Capital Expenditures | -7,992 | -6,134 | -5,417 | -6,447 | -5,801 | -9,964 | Upgrade |
Sale of Property, Plant & Equipment | 91 | 91.09 | 637 | 1,196 | 213.94 | 1,188 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | 687.94 | 210.91 | Upgrade |
Investment in Securities | -10,380 | -17,636 | 3,604 | -5,456 | 113.5 | 839.99 | Upgrade |
Other Investing Activities | 30,853 | 6,099 | -691.46 | -398.93 | -2,229 | -689.43 | Upgrade |
Investing Cash Flow | 12,726 | -17,580 | -1,867 | -11,104 | -6,968 | -8,378 | Upgrade |
Short-Term Debt Issued | - | 37,500 | 15,750 | 14,373 | 2,600 | 15,585 | Upgrade |
Long-Term Debt Issued | - | 6,000 | 6,000 | 14,473 | 15,949 | 2,000 | Upgrade |
Total Debt Issued | 52,000 | 43,500 | 21,750 | 28,846 | 18,549 | 17,585 | Upgrade |
Short-Term Debt Repaid | - | -30,167 | -24,287 | -7,178 | -6,813 | -12,584 | Upgrade |
Long-Term Debt Repaid | - | -15,533 | -5,933 | -7,945 | -4,922 | -6,355 | Upgrade |
Total Debt Repaid | -57,421 | -45,700 | -30,220 | -15,123 | -11,735 | -18,939 | Upgrade |
Net Debt Issued (Repaid) | -5,421 | -2,200 | -8,470 | 13,723 | 6,814 | -1,354 | Upgrade |
Other Financing Activities | -5,276 | -6,328 | -6,746 | -4,593 | -2,580 | -3,217 | Upgrade |
Financing Cash Flow | -10,697 | -8,528 | -15,215 | 9,131 | 4,233 | -4,571 | Upgrade |
Foreign Exchange Rate Adjustments | 39.26 | 115.28 | -299.61 | -398.4 | 88.4 | -350.54 | Upgrade |
Net Cash Flow | 15,359 | -1,585 | 13,305 | 16,258 | -8,177 | 690.14 | Upgrade |
Free Cash Flow | 5,299 | 18,274 | 25,271 | 12,182 | -11,332 | 4,026 | Upgrade |
Free Cash Flow Growth | -79.04% | -27.69% | 107.43% | - | - | -72.63% | Upgrade |
Free Cash Flow Margin | 4.28% | 13.11% | 14.18% | 6.87% | -7.43% | 2.91% | Upgrade |
Free Cash Flow Per Share | 162.50 | 549.46 | 756.41 | 410.80 | -382.93 | 136.05 | Upgrade |
Cash Interest Paid | 5,276 | 6,328 | 6,746 | 4,593 | 2,580 | 3,217 | Upgrade |
Cash Income Tax Paid | 588.33 | 2,638 | 1,681 | 452.19 | 11.03 | 177.12 | Upgrade |
Levered Free Cash Flow | -209.11 | 5,882 | 13,196 | 3,013 | -14,122 | 3,541 | Upgrade |
Unlevered Free Cash Flow | 3,050 | 9,931 | 17,452 | 6,007 | -12,242 | 5,517 | Upgrade |
Change in Working Capital | 1,209 | 6,598 | 2,512 | -10,294 | -16,030 | 6,714 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.