Sewon Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	99,365	48,263	54,192	66,466	52,438	52,438
Market Cap Growth	49.69%	-10.94%	-18.47%	26.75%	-	-
Enterprise Value	-91,062	-100,524	-82,195	22,084	10,329	44,252
Last Close Price	11900.00	5694.16	6234.57	7529.07	5849.10	5849.10
PE Ratio	4.19	2.20	4.26	4.08	1.94	2.86
PS Ratio	0.44	0.21	0.28	0.39	0.25	0.34
PB Ratio	0.25	0.13	0.15	0.27	0.22	0.25
P/TBV Ratio	0.25	0.13	0.15	0.27	0.23	0.25
P/FCF Ratio	2.85	3.54	4.07	7.01	18.11	3.10
P/OCF Ratio	1.67	0.96	1.35	1.84	1.46	0.63
EV/Sales Ratio	-	-	-	0.13	0.05	0.28
EV/EBITDA Ratio	-	-	-	0.55	0.25	1.23
EV/EBIT Ratio	-	-	-	1.47	0.68	3.17
EV/FCF Ratio	-2.61	-	-	2.33	3.57	2.61
Net Debt / Equity Ratio	-0.48	-0.47	-0.44	-0.25	-0.20	-0.10
Net Debt / EBITDA Ratio	-8.06	-8.16	-5.62	-1.49	-1.17	-0.56
Net Debt / FCF Ratio	-5.46	-13.22	-11.94	-6.35	-16.57	-1.18
Asset Turnover	0.48	0.49	0.50	0.56	0.68	0.52
Inventory Turnover	4.12	4.35	3.60	4.71	5.90	3.89
Quick Ratio	4.33	3.58	2.49	1.70	1.52	0.42
Current Ratio	5.51	4.38	3.38	2.71	2.05	0.91
Return on Equity (ROE)	6.21%	5.95%	4.24%	6.83%	12.25%	9.28%
Return on Assets (ROA)	0.77%	0.18%	0.95%	3.06%	3.08%	2.91%
Return on Invested Capital (ROIC)	2.47%	0.59%	2.66%	6.70%	6.87%	7.40%
Return on Capital Employed (ROCE)	1.30%	0.30%	1.50%	5.60%	5.90%	6.10%
Earnings Yield	23.87%	45.52%	23.50%	24.49%	51.44%	35.01%
FCF Yield	35.11%	28.22%	24.56%	14.27%	5.52%	32.29%
Payout Ratio	5.28%	3.80%	1.64%	1.28%	0.77%	1.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.