KOSDAQ:024880 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	119,109	75,660	95,591	94,645	81,356	86,517
Market Cap Growth	43.82%	-20.85%	1.00%	16.34%	-5.97%	13.23%
Enterprise Value	345,888	338,673	367,458	412,741	364,020	217,660
Last Close Price	6350.00	3765.01	4602.87	4742.63	4506.23	4792.12
PE Ratio	5.30	3.53	4.73	3.71	-	-
Forward PE	-	6.57	6.57	6.57	6.57	6.57
PS Ratio	0.16	0.10	0.12	0.12	0.16	0.26
PB Ratio	0.44	0.30	0.41	0.46	0.46	0.59
P/TBV Ratio	0.55	0.36	0.49	0.57	0.60	0.60
P/FCF Ratio	3.88	37.73	1.92	51.14	-	7.80
P/OCF Ratio	2.65	5.58	1.30	5.85	-	3.86
EV/Sales Ratio	0.45	0.43	0.45	0.50	0.70	0.65
EV/EBITDA Ratio	6.79	6.09	6.04	7.12	20.54	13.86
EV/EBIT Ratio	9.83	8.59	8.25	10.46	293.50	97.81
EV/FCF Ratio	11.25	168.88	7.39	223.02	-	19.62
Debt / Equity Ratio	0.95	1.14	1.31	1.68	1.96	1.30
Debt / EBITDA Ratio	4.73	5.24	5.02	5.99	19.76	12.22
Debt / FCF Ratio	8.29	145.36	6.14	187.78	-	17.30
Net Debt / Equity Ratio	0.75	0.90	0.97	1.31	1.56	0.87
Net Debt / EBITDA Ratio	3.75	4.16	3.73	4.70	15.71	8.19
Net Debt / FCF Ratio	6.57	115.24	4.57	147.26	-15.98	11.60
Asset Turnover	1.19	1.19	1.23	1.28	1.04	0.85
Inventory Turnover	3.91	4.00	4.35	4.47	4.09	3.69
Quick Ratio	0.54	0.49	0.55	0.50	0.49	0.69
Current Ratio	1.08	1.03	1.02	0.99	0.98	1.19
Return on Equity (ROE)	9.63%	9.79%	10.05%	11.91%	-5.28%	-3.83%
Return on Assets (ROA)	3.73%	3.74%	4.23%	3.84%	0.15%	0.35%
Return on Invested Capital (ROIC)	6.04%	5.89%	6.88%	6.23%	0.34%	0.80%
Return on Capital Employed (ROCE)	12.80%	13.30%	16.00%	14.70%	0.50%	1.10%
Earnings Yield	20.40%	28.34%	21.14%	26.93%	-5.29%	-6.78%
FCF Yield	25.80%	2.65%	52.02%	1.96%	-21.41%	12.83%
Dividend Yield	2.36%	3.98%	3.26%	-	-	-
Payout Ratio	17.49%	13.54%	12.88%	-	-	-
Buyback Yield / Dilution	0.53%	-2.15%	-0.29%	-16.12%	-0.83%	-2.48%
Total Shareholder Return	2.89%	1.84%	2.97%	-16.12%	-0.83%	-2.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.