Korea Information & Communications Co., Ltd. (KOSDAQ:025770)
South Korea · Delayed Price · Currency is KRW 7,950.00
-110.00 (-1.36%)
At close: Feb 6, 2026
KOSDAQ:025770 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 809,924 | 790,968 | 725,118 | 595,450 | 540,244 | 495,236 | |
Revenue Growth (YoY) | 1.22% | 9.08% | 21.78% | 10.22% | 9.09% | -0.71% |
Cost of Revenue | 749,929 | 733,960 | 674,061 | 553,236 | 503,815 | 463,870 |
Gross Profit | 59,995 | 57,008 | 51,058 | 42,215 | 36,429 | 31,366 |
Selling, General & Admin | 17,640 | 17,062 | 14,432 | 13,665 | 12,037 | 9,386 |
Amortization of Goodwill & Intangibles | 198.66 | 205.35 | 207.51 | 203.84 | 201.24 | 197.8 |
Operating Expenses | 17,991 | 17,412 | 15,332 | 15,359 | 18,504 | 15,560 |
Operating Income | 42,004 | 39,595 | 35,725 | 26,856 | 17,925 | 15,806 |
Interest Expense | -853.17 | -560.16 | -337.76 | -428.77 | -518.85 | -622 |
Interest & Investment Income | 5,810 | 5,962 | 5,372 | 2,969 | 1,251 | 1,336 |
Earnings From Equity Investments | -65.01 | -65.01 | -313.1 | -1,106 | 219.37 | -247.08 |
Currency Exchange Gain (Loss) | 18.8 | 3.95 | -23.72 | -2.64 | 22.34 | -79.31 |
Other Non Operating Income (Expenses) | -779.88 | -2,188 | -749.18 | 2,634 | -2,022 | 2,032 |
EBT Excluding Unusual Items | 46,135 | 42,748 | 39,674 | 30,922 | 16,877 | 18,226 |
Gain (Loss) on Sale of Investments | -697.32 | 16,579 | -919.31 | -1,734 | -331.34 | -2,984 |
Gain (Loss) on Sale of Assets | 1.16 | 15.43 | 5 | -0.29 | -9.4 | 32.55 |
Asset Writedown | - | - | - | - | - | 220.29 |
Pretax Income | 45,439 | 59,343 | 38,759 | 29,188 | 16,536 | 15,494 |
Income Tax Expense | 11,123 | 15,799 | 8,765 | 7,254 | 5,840 | 4,857 |
Earnings From Continuing Operations | 34,316 | 43,544 | 29,995 | 21,934 | 10,696 | 10,638 |
Earnings From Discontinued Operations | - | - | 61.24 | -134 | - | - |
Net Income to Company | 34,316 | 43,544 | 30,056 | 21,800 | 10,696 | 10,638 |
Minority Interest in Earnings | 35.56 | 28.73 | 36.08 | 35.85 | 82.14 | 67.68 |
Net Income | 34,352 | 43,573 | 30,092 | 21,836 | 10,778 | 10,705 |
Net Income to Common | 34,352 | 43,573 | 30,092 | 21,836 | 10,778 | 10,705 |
Net Income Growth | -20.82% | 44.80% | 37.81% | 102.59% | 0.68% | -56.39% |
Shares Outstanding (Basic) | 35 | 36 | 36 | 36 | 36 | 37 |
Shares Outstanding (Diluted) | 35 | 36 | 36 | 36 | 36 | 37 |
Shares Change (YoY) | -1.04% | -0.73% | -0.56% | -0.95% | -0.89% | -2.68% |
EPS (Basic) | 971.97 | 1221.99 | 837.74 | 604.49 | 295.56 | 290.95 |
EPS (Diluted) | 971.97 | 1221.99 | 837.74 | 604.49 | 295.56 | 290.95 |
EPS Growth | -19.98% | 45.87% | 38.59% | 104.52% | 1.58% | -55.19% |
Free Cash Flow | -32,814 | -17,751 | 20,733 | -14,466 | 64,579 | 2,613 |
Free Cash Flow Per Share | -928.46 | -497.83 | 577.19 | -400.46 | 1770.86 | 71.02 |
Gross Margin | 7.41% | 7.21% | 7.04% | 7.09% | 6.74% | 6.33% |
Operating Margin | 5.19% | 5.01% | 4.93% | 4.51% | 3.32% | 3.19% |
Profit Margin | 4.24% | 5.51% | 4.15% | 3.67% | 1.99% | 2.16% |
Free Cash Flow Margin | -4.05% | -2.24% | 2.86% | -2.43% | 11.95% | 0.53% |
EBITDA | 55,673 | 51,924 | 46,428 | 33,506 | 23,946 | 26,920 |
EBITDA Margin | 6.87% | 6.57% | 6.40% | 5.63% | 4.43% | 5.44% |
D&A For EBITDA | 13,669 | 12,329 | 10,702 | 6,650 | 6,021 | 11,114 |
EBIT | 42,004 | 39,595 | 35,725 | 26,856 | 17,925 | 15,806 |
EBIT Margin | 5.19% | 5.01% | 4.93% | 4.51% | 3.32% | 3.19% |
Effective Tax Rate | 24.48% | 26.62% | 22.61% | 24.85% | 35.32% | 31.35% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.