Ananti Inc. (KOSDAQ:025980)
South Korea · Delayed Price · Currency is KRW 8,900.00
+870.00 (10.83%)
At close: Feb 6, 2026
Ananti Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 0 | - | - | - | - | - |
| 262,787 | 285,159 | 897,297 | 325,346 | 219,820 | 114,059 | |
Revenue Growth (YoY) | -14.14% | -68.22% | 175.80% | 48.01% | 92.72% | -20.07% |
Cost of Revenue | 170,211 | 180,076 | 533,848 | 128,541 | 98,556 | 78,409 |
Gross Profit | 92,576 | 105,083 | 363,448 | 196,806 | 121,264 | 35,650 |
Selling, General & Admin | 74,797 | 90,967 | 84,115 | 71,612 | 53,135 | 57,153 |
Amortization of Goodwill & Intangibles | 1,148 | 1,225 | 889.01 | 581.7 | 502.78 | 604.02 |
Other Operating Expenses | 5,539 | 5,502 | 5,381 | 4,250 | 3,369 | 4,312 |
Operating Expenses | 87,905 | 104,283 | 96,425 | 81,635 | 61,585 | 67,619 |
Operating Income | 4,671 | 800.28 | 267,023 | 115,171 | 59,679 | -31,969 |
Interest Expense | -35,756 | -35,780 | -34,307 | -28,698 | -18,969 | -15,836 |
Interest & Investment Income | 1,521 | 2,733 | 2,451 | 3,877 | 1,723 | 1,369 |
Earnings From Equity Investments | - | - | -582.9 | -13.61 | 558.41 | 26.13 |
Currency Exchange Gain (Loss) | -1.32 | 5.01 | -161.83 | -674.51 | -716.51 | 71.64 |
Other Non Operating Income (Expenses) | -12,375 | 5,958 | -8,160 | 25,253 | -17,011 | -1,416 |
EBT Excluding Unusual Items | -41,940 | -26,284 | 226,262 | 114,914 | 25,263 | -47,755 |
Gain (Loss) on Sale of Investments | 250.72 | -1,742 | 238.1 | -1,748 | 25.88 | -69.86 |
Gain (Loss) on Sale of Assets | -86.16 | -94.66 | -983.99 | -50,404 | -38.16 | -118.72 |
Asset Writedown | - | - | -3,693 | -3,962 | 2,146 | -1,799 |
Other Unusual Items | - | - | -175.07 | -347.42 | -3,907 | - |
Pretax Income | -41,775 | -28,121 | 221,648 | 58,453 | 23,490 | -49,742 |
Income Tax Expense | -2,584 | 4,248 | 11,239 | 24,466 | 6,808 | -4,947 |
Earnings From Continuing Operations | -39,191 | -32,369 | 210,408 | 33,987 | 16,682 | -44,795 |
Minority Interest in Earnings | -663.44 | 1,897 | -110,310 | -2,951 | 2,189 | 5,447 |
Net Income | -39,855 | -30,472 | 100,098 | 31,036 | 18,870 | -39,349 |
Net Income to Common | -39,855 | -30,472 | 100,098 | 31,036 | 18,870 | -39,349 |
Net Income Growth | - | - | 222.52% | 64.47% | - | - |
Shares Outstanding (Basic) | 88 | 89 | 89 | 86 | 85 | 85 |
Shares Outstanding (Diluted) | 88 | 89 | 96 | 97 | 85 | 85 |
Shares Change (YoY) | -2.25% | -7.06% | -1.33% | 13.95% | 0.33% | 1.93% |
EPS (Basic) | -453.63 | -342.25 | 1126.94 | 360.42 | 221.45 | -463.31 |
EPS (Diluted) | -453.63 | -342.25 | 1085.23 | 198.88 | 221.00 | -463.31 |
EPS Growth | - | - | 445.68% | -10.01% | - | - |
Free Cash Flow | 19,605 | -51,681 | -72,311 | -231,733 | 73,974 | -46,189 |
Free Cash Flow Per Share | 223.15 | -580.45 | -754.80 | -2386.62 | 868.12 | -543.85 |
Gross Margin | 35.23% | 36.85% | 40.51% | 60.49% | 55.16% | 31.26% |
Operating Margin | 1.78% | 0.28% | 29.76% | 35.40% | 27.15% | -28.03% |
Profit Margin | -15.17% | -10.69% | 11.16% | 9.54% | 8.58% | -34.50% |
Free Cash Flow Margin | 7.46% | -18.12% | -8.06% | -71.23% | 33.65% | -40.49% |
EBITDA | 40,892 | 36,684 | 297,703 | 139,290 | 78,248 | -11,645 |
EBITDA Margin | 15.56% | 12.86% | 33.18% | 42.81% | 35.60% | -10.21% |
D&A For EBITDA | 36,221 | 35,884 | 30,679 | 24,120 | 18,569 | 20,325 |
EBIT | 4,671 | 800.28 | 267,023 | 115,171 | 59,679 | -31,969 |
EBIT Margin | 1.78% | 0.28% | 29.76% | 35.40% | 27.15% | -28.03% |
Effective Tax Rate | - | - | 5.07% | 41.86% | 28.98% | - |
Advertising Expenses | - | 5,821 | 3,770 | 1,311 | 1,387 | 1,644 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.