Humax Holdings Co., Ltd. (KOSDAQ: 028080)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,640.00
-460.00 (-14.84%)
Dec 20, 2024, 9:00 AM KST

Humax Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
582,027659,801697,3817,7565,1039,254
Upgrade
Revenue
582,027659,801697,3817,7565,1039,254
Upgrade
Revenue Growth (YoY)
-17.21%-5.39%8891.35%52.00%-44.86%194.36%
Upgrade
Cost of Revenue
152,427222,699176,788793.74646.3511.24
Upgrade
Gross Profit
429,600437,102520,5926,9624,4569,242
Upgrade
Selling, General & Admin
406,117412,222509,03220,59024,4528,002
Upgrade
Other Operating Expenses
----234.78141.52
Upgrade
Operating Expenses
419,949430,372500,26720,84624,8908,209
Upgrade
Operating Income
9,6516,73020,325-13,883-20,4331,033
Upgrade
Interest Expense
-24,655-24,311-18,138-819.34-658.85-580.38
Upgrade
Interest & Investment Income
2,6263,7686,375468.83597.52308.58
Upgrade
Earnings From Equity Investments
-35,146-41,814-59,434-23,859--0
Upgrade
Currency Exchange Gain (Loss)
1,2877,2169,00911.89-8.375.01
Upgrade
Other Non Operating Income (Expenses)
-14,565-6,8798,61716,09492.82-9.98
Upgrade
EBT Excluding Unusual Items
-60,803-55,291-33,245-21,987-20,410756.47
Upgrade
Gain (Loss) on Sale of Investments
-22,143-15,35410,276-994.39951.667,659
Upgrade
Gain (Loss) on Sale of Assets
854.763,0443,937--5.96-
Upgrade
Asset Writedown
-10,778-10,778-12,435---
Upgrade
Other Unusual Items
-1,347-82.7----
Upgrade
Pretax Income
-94,214-78,443-31,464-22,981-19,4648,415
Upgrade
Income Tax Expense
-1,7421,8391,49834.62,4242,583
Upgrade
Earnings From Continuing Operations
-92,472-80,283-32,962-23,016-21,8885,832
Upgrade
Earnings From Discontinued Operations
---17,594---
Upgrade
Net Income to Company
-92,472-80,283-50,556-23,016-21,8885,832
Upgrade
Minority Interest in Earnings
60,29555,70836,440---
Upgrade
Net Income
-32,176-24,575-14,116-23,016-21,8885,832
Upgrade
Net Income to Common
-32,176-24,575-14,116-23,016-21,8885,832
Upgrade
Shares Outstanding (Basic)
111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111
Upgrade
EPS (Basic)
-2947.09-2250.89-1292.92-2108.04-2004.76534.18
Upgrade
EPS (Diluted)
-2947.09-2250.89-1292.92-2108.04-2004.76534.18
Upgrade
Free Cash Flow
90,13931,125-42,7751,613-90.91,799
Upgrade
Free Cash Flow Per Share
8255.922850.75-3917.79147.71-8.33164.73
Upgrade
Gross Margin
73.81%66.25%74.65%89.77%87.33%99.88%
Upgrade
Operating Margin
1.66%1.02%2.91%-179.00%-400.45%11.17%
Upgrade
Profit Margin
-5.53%-3.72%-2.02%-296.74%-428.96%63.03%
Upgrade
Free Cash Flow Margin
15.49%4.72%-6.13%20.79%-1.78%19.44%
Upgrade
EBITDA
19,26418,34137,404-13,628-20,2271,098
Upgrade
EBITDA Margin
3.31%2.78%5.36%-175.71%-11.87%
Upgrade
D&A For EBITDA
9,61311,61017,079255.44206.1165.2
Upgrade
EBIT
9,6516,73020,325-13,883-20,4331,033
Upgrade
EBIT Margin
1.66%1.02%2.91%-179.00%-11.17%
Upgrade
Effective Tax Rate
-----30.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.