HLB Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,480,770	6,685,132	9,585,706	6,541,974	3,303,669	3,705,375
Market Cap Growth	-7.13%	-30.26%	46.53%	98.02%	-10.84%	-24.18%
Enterprise Value	6,772,583	6,883,510	9,660,465	6,557,283	3,421,901	3,632,685
Last Close Price	48750.00	50800.00	73100.00	50700.00	27047.62	30768.54
PS Ratio	76.07	79.42	140.71	152.49	18.38	53.07
PB Ratio	13.12	13.52	14.70	10.63	4.73	7.23
P/TBV Ratio	97.11	78.71	36.27	22.90	11.27	38.35
EV/Sales Ratio	79.49	81.78	141.80	152.85	19.04	52.03
Debt / Equity Ratio	0.55	0.74	0.25	0.10	0.19	0.16
Net Debt / Equity Ratio	0.43	0.56	0.05	-0.08	-0.24	-0.09
Net Debt / EBITDA Ratio	-2.42	-2.95	-0.29	0.46	2.82	0.55
Net Debt / FCF Ratio	-2.17	-2.53	-0.24	0.41	2.28	0.85
Asset Turnover	0.10	0.09	0.08	0.05	0.21	0.10
Inventory Turnover	5.00	5.92	5.33	3.70	8.77	5.23
Quick Ratio	0.21	0.30	0.87	1.42	1.59	1.41
Current Ratio	0.28	0.36	1.07	1.67	1.72	1.54
Return on Equity (ROE)	-38.15%	-41.07%	-17.05%	-30.79%	-16.28%	-20.87%
Return on Assets (ROA)	-6.66%	-6.83%	-9.07%	-8.46%	-5.53%	-8.61%
Return on Capital Employed (ROCE)	-16.30%	-17.00%	-16.30%	-17.60%	-9.90%	-16.10%
Earnings Yield	-3.00%	-3.30%	-0.96%	-2.87%	-2.37%	-2.65%
FCF Yield	-1.51%	-1.64%	-1.40%	-1.86%	-2.23%	-1.54%
Buyback Yield / Dilution	-0.77%	-0.42%	-7.81%	-4.21%	0.03%	-1.92%