KOSDAQ:029960 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	May '25 May 23, 2025	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Market Capitalization	434,312	380,363	264,362	145,374	129,443	135,915
Market Cap Growth	-	43.88%	81.85%	12.31%	-4.76%	18.95%
Enterprise Value	-	323,484	231,028	135,310	115,807	108,898
Last Close Price	8940.00	5787.12	3800.90	2080.35	1836.40	1909.35
PE Ratio	18.17	15.53	16.46	9.88	15.51	13.81
PS Ratio	6.01	5.27	4.32	2.64	3.06	3.27
PB Ratio	2.92	2.56	2.11	1.31	1.33	1.51
P/TBV Ratio	2.93	2.56	2.24	1.38	1.41	1.60
P/FCF Ratio	13.17	11.54	10.41	13.40	-	-
P/OCF Ratio	11.82	10.35	8.99	6.68	10.11	9.13
EV/Sales Ratio	-	4.48	3.77	2.46	2.74	2.62
EV/EBITDA Ratio	-	8.21	7.87	6.09	8.57	6.85
EV/EBIT Ratio	-	11.04	12.43	8.74	12.23	10.16
EV/FCF Ratio	-	9.81	9.10	12.47	-	-
Debt / Equity Ratio	0.17	0.17	0.21	0.24	0.15	-
Debt / EBITDA Ratio	0.65	0.65	0.92	1.21	1.11	-
Debt / FCF Ratio	0.78	0.78	1.06	2.48	-	-
Asset Turnover	0.39	0.39	0.38	0.39	0.36	0.42
Inventory Turnover	907.08	907.08	844.61	594.62	474.17	576.27
Quick Ratio	5.61	5.61	5.21	4.67	2.13	2.82
Current Ratio	5.93	5.93	5.25	4.81	2.21	2.89
Return on Equity (ROE)	17.86%	17.86%	13.60%	14.16%	8.91%	11.44%
Return on Assets (ROA)	9.93%	9.93%	7.11%	6.80%	5.04%	6.78%
Return on Invested Capital (ROIC)	11.21%	11.21%	8.01%	7.75%	5.85%	7.78%
Return on Capital Employed (ROCE)	16.40%	16.40%	11.70%	10.80%	8.00%	11.40%
Earnings Yield	5.64%	6.44%	6.08%	10.13%	6.45%	7.24%
FCF Yield	7.59%	8.67%	9.61%	7.46%	-15.17%	-0.51%
Payout Ratio	5.07%	5.08%	7.83%	8.44%	14.89%	12.63%
Buyback Yield / Dilution	-0.13%	-0.13%	0.02%	-0.09%	0.20%	-
Total Shareholder Return	-	-0.13%	0.02%	-0.09%	0.20%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.