Hancom Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	482,323	554,678	509,065	340,713	288,857	637,706
Market Cap Growth	-1.04%	8.96%	49.41%	17.95%	-54.70%	44.97%
Enterprise Value	516,646	585,471	567,464	380,717	325,958	753,709
Last Close Price	20200.00	22950.00	20783.77	13758.56	11513.84	24853.03
PE Ratio	14.20	16.14	36.68	22.59	6.18	35.41
Forward PE	10.47	12.44	11.04	8.23	6.54	18.51
PS Ratio	1.48	1.70	1.67	1.26	1.19	2.64
PB Ratio	0.97	1.12	1.05	0.72	0.59	1.14
P/TBV Ratio	1.76	2.03	1.99	1.35	1.75	23.37
P/FCF Ratio	8.50	9.77	12.86	14.26	67.54	17.41
P/OCF Ratio	6.92	7.96	9.10	7.23	12.16	11.76
PEG Ratio	-	0.74	0.74	0.74	0.74	0.74
EV/Sales Ratio	1.58	1.79	1.86	1.40	1.35	3.12
EV/EBITDA Ratio	11.71	13.27	10.46	6.68	6.24	11.25
EV/EBIT Ratio	23.31	26.42	17.21	11.58	13.52	19.13
EV/FCF Ratio	9.10	10.31	14.33	15.94	76.22	20.58
Debt / Equity Ratio	0.14	0.14	0.10	0.05	0.10	0.15
Debt / EBITDA Ratio	1.54	1.54	0.90	0.40	0.95	1.23
Debt / FCF Ratio	1.20	1.20	1.23	0.96	11.62	2.25
Net Debt / Equity Ratio	-0.19	-0.19	-0.17	-0.26	-0.31	-0.27
Net Debt / EBITDA Ratio	-2.16	-2.16	-1.51	-2.11	-2.93	-2.28
Net Debt / FCF Ratio	-1.68	-1.68	-2.07	-5.04	-35.82	-4.18
Asset Turnover	0.46	0.46	0.46	0.41	0.31	0.31
Inventory Turnover	2.90	2.90	2.37	2.37	1.92	1.76
Quick Ratio	1.43	1.43	1.32	1.77	1.55	1.47
Current Ratio	2.09	2.09	2.32	2.78	1.99	1.87
Return on Equity (ROE)	5.00%	5.00%	2.93%	-5.75%	-4.14%	1.87%
Return on Assets (ROA)	1.96%	1.96%	3.14%	3.10%	1.95%	3.14%
Return on Invested Capital (ROIC)	4.80%	4.83%	4.99%	9.62%	6.50%	3.98%
Return on Capital Employed (ROCE)	3.90%	3.90%	6.00%	6.20%	4.50%	6.00%
Earnings Yield	7.13%	6.20%	2.73%	4.43%	16.19%	2.82%
FCF Yield	11.77%	10.23%	7.78%	7.01%	1.48%	5.75%
Dividend Yield	1.99%	1.74%	1.97%	-	-	-
Payout Ratio	28.70%	28.70%	70.52%	-	-	-
Buyback Yield / Dilution	-0.23%	-0.22%	3.35%	3.19%	1.12%	-2.92%
Total Shareholder Return	1.77%	1.52%	5.32%	3.19%	1.12%	-2.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.