Yangjisa Ratios and Metrics

Market cap in millions KRW. Fiscal year is July - June.

Millions KRW. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Feb '26 Feb 19, 2026	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	Jun '10 Jun 30, 2010	Jun '09 Jun 30, 2009	Jun '08 Jun 30, 2008
Market Capitalization	121,289	40,521	51,098	28,022	23,351	26,511
Market Cap Growth	-8.31%	-20.70%	82.35%	20.00%	-11.92%	-17.87%
Enterprise Value	-	50,779	60,147	32,220	16,774	25,976
Last Close Price	8830.00	2641.10	3178.50	1720.65	1397.48	1540.96
PE Ratio	699.84	14.21	10.70	2.01	4.14	6.90
PS Ratio	2.69	0.78	1.09	0.61	0.51	0.65
PB Ratio	1.95	0.65	0.86	0.51	0.56	0.71
P/TBV Ratio	2.04	0.68	0.89	0.53	0.56	0.73
P/FCF Ratio	46.09	99.92	-	36.16	3.93	9.97
P/OCF Ratio	23.16	7.44	14.96	3.73	2.39	6.24
EV/Sales Ratio	-	0.98	1.29	0.70	0.36	0.63
EV/EBITDA Ratio	-	8.31	6.85	4.51	1.90	3.21
EV/EBIT Ratio	-	17.93	9.53	7.25	2.62	4.72
EV/FCF Ratio	-	125.22	-	41.58	2.82	9.77
Debt / Equity Ratio	0.16	0.16	0.16	-	-	-
Debt / EBITDA Ratio	2.79	1.62	1.10	-	-	-
Debt / FCF Ratio	3.71	24.42	-	-	-	-
Net Debt / Equity Ratio	0.12	0.15	0.14	-0.09	-0.20	-0.09
Net Debt / EBITDA Ratio	2.14	1.50	0.97	-0.71	-0.96	-0.40
Net Debt / FCF Ratio	2.83	22.65	-0.64	-6.53	-1.43	-1.22
Asset Turnover	0.48	0.59	0.60	0.75	0.93	0.90
Inventory Turnover	5.43	4.97	4.61	6.79	6.11	5.32
Quick Ratio	0.31	0.18	0.17	0.57	1.11	0.55
Current Ratio	0.60	0.53	0.58	1.05	1.66	1.29
Return on Equity (ROE)	0.27%	4.69%	8.32%	28.61%	14.24%	10.81%
Return on Assets (ROA)	-0.40%	2.03%	5.05%	4.51%	8.08%	7.52%
Return on Invested Capital (ROIC)	-0.79%	4.06%	7.78%	8.20%	15.24%	12.17%
Return on Capital Employed (ROCE)	-0.90%	4.30%	10.10%	7.60%	14.90%	14.50%
Earnings Yield	0.14%	7.04%	9.34%	49.74%	24.16%	14.50%
FCF Yield	2.17%	1.00%	-26.09%	2.77%	25.46%	10.03%
Dividend Yield	0.58%	-	1.57%	2.91%	3.58%	3.25%
Payout Ratio	396.29%	72.26%	14.39%	4.92%	12.17%	17.87%
Buyback Yield / Dilution	-6.83%	0.21%	-0.01%	-	-	-
Total Shareholder Return	-6.25%	0.21%	1.56%	2.91%	3.58%	3.25%

Updated May 30, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.