SAMT Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	517,964	404,812	254,105	268,996	263,607	435,588
Market Cap Growth	94.15%	59.31%	-5.54%	2.04%	-39.48%	83.68%
Enterprise Value	881,096	657,776	396,101	366,369	390,595	560,355
Last Close Price	5310.00	4150.00	2445.44	2396.98	2185.83	3333.60
PE Ratio	6.83	5.34	4.67	8.17	4.56	7.24
PS Ratio	0.14	0.11	0.09	0.13	0.10	0.20
PB Ratio	1.07	0.83	0.59	0.71	0.73	1.40
P/TBV Ratio	1.08	0.84	0.60	0.73	0.74	1.41
P/FCF Ratio	-	-	-	1.98	-	2.40
P/OCF Ratio	-	-	-	1.91	8.86	2.37
EV/Sales Ratio	0.23	0.18	0.14	0.17	0.15	0.25
EV/EBITDA Ratio	7.56	5.65	5.65	6.59	4.83	6.43
EV/EBIT Ratio	7.74	5.78	5.88	6.84	4.97	6.63
EV/FCF Ratio	-7.31	-	-	2.70	-	3.09
Debt / Equity Ratio	0.95	0.95	0.64	0.26	0.51	0.41
Debt / EBITDA Ratio	3.97	3.97	3.92	1.78	2.26	1.47
Debt / FCF Ratio	-	-	-	0.73	-	0.71
Net Debt / Equity Ratio	0.75	0.75	0.52	0.13	0.44	0.35
Net Debt / EBITDA Ratio	3.12	3.12	3.18	0.86	1.95	1.24
Net Debt / FCF Ratio	-3.01	-3.01	-1.60	0.35	-37.05	0.59
Asset Turnover	3.40	3.40	3.84	3.12	4.02	4.92
Inventory Turnover	7.11	7.11	10.28	8.37	10.31	15.14
Quick Ratio	0.62	0.62	0.95	1.15	0.91	1.24
Current Ratio	1.44	1.44	1.83	1.96	1.81	2.10
Return on Equity (ROE)	16.55%	16.55%	13.46%	8.92%	17.17%	21.23%
Return on Assets (ROA)	6.44%	6.44%	5.60%	4.87%	7.77%	11.65%
Return on Invested Capital (ROIC)	11.35%	11.69%	12.49%	9.30%	12.66%	18.59%
Return on Capital Employed (ROCE)	22.80%	22.80%	15.30%	13.90%	21.20%	26.30%
Earnings Yield	14.64%	18.73%	21.39%	12.25%	21.92%	13.81%
FCF Yield	-23.28%	-29.79%	-54.84%	50.48%	-1.61%	41.61%
Dividend Yield	3.77%	-	-	8.34%	-	-
Payout Ratio	25.73%	25.73%	36.05%	68.42%	33.91%	24.44%
Buyback Yield / Dilution	0.18%	0.18%	0.23%	-	-	0.44%
Total Shareholder Return	3.94%	0.18%	0.23%	8.34%	-	0.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.