PSK HOLDINGS Inc. (KOSDAQ:031980)
South Korea · Delayed Price · Currency is KRW 152,400
+5,900 (4.03%)
At close: Sep 9, 2026
PSK HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 217,263 | 207,764 | 215,508 | 94,717 | 72,791 | 81,624 | |
Revenue Growth | 7.19% | -3.59% | 127.53% | 30.12% | -10.82% | 105.22% |
Cost of Revenue | 80,874 | 77,305 | 79,916 | 36,954 | 30,419 | 32,032 |
Gross Profit | 136,389 | 130,459 | 135,592 | 57,763 | 42,372 | 49,591 |
Selling, General & Admin | 40,248 | 38,616 | 30,793 | 17,780 | 14,457 | 16,213 |
Research & Development | 12,563 | 13,321 | 12,081 | 9,682 | 7,514 | 7,296 |
Amortization of Goodwill & Intangibles | 1,412 | 1,412 | 1,920 | 2,500 | 2,398 | 2,405 |
Other Operating Expenses | 423.71 | 372.73 | 274.44 | 146.59 | 170.86 | 290.19 |
Operating Expenses | 58,011 | 57,059 | 47,109 | 30,792 | 25,469 | 26,965 |
Operating Income | 78,378 | 73,401 | 88,483 | 26,971 | 16,903 | 22,627 |
Interest Expense | -379.55 | -412.52 | -353.12 | -26.7 | -131.83 | -141.46 |
Interest & Investment Income | 6,128 | 5,605 | 5,182 | 3,623 | 1,787 | 674.34 |
Earnings From Equity Investments | - | - | - | - | 729.39 | 1,230 |
Currency Exchange Gain (Loss) | 4,214 | -787.85 | 2,100 | -44.69 | 508.52 | 354.57 |
Other Non Operating Income (Expenses) | -3,098 | 253.77 | -2,705 | 225.03 | 152.21 | 711.6 |
EBT Excluding Unusual Items | 85,242 | 78,059 | 92,707 | 30,747 | 19,948 | 25,456 |
Gain (Loss) on Sale of Investments | 35,805 | 29,216 | 24,189 | 18,154 | 14,038 | 32,278 |
Gain (Loss) on Sale of Assets | 5.85 | -1.94 | -1.47 | 24.9 | -83.88 | -3.23 |
Pretax Income | 121,053 | 107,273 | 116,894 | 48,926 | 33,902 | 57,731 |
Income Tax Expense | 17,935 | 15,588 | 21,074 | 6,230 | -6,856 | 11,114 |
Earnings From Continuing Operations | 103,118 | 91,685 | 95,820 | 42,696 | 40,758 | 46,617 |
Net Income | 103,118 | 91,685 | 95,820 | 42,696 | 40,758 | 46,617 |
Net Income to Common | 103,118 | 91,685 | 95,820 | 42,696 | 40,758 | 46,617 |
Net Income Growth | 8.89% | -4.32% | 124.42% | 4.76% | -12.57% | -21.26% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 21 | 21 | 20 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 21 | 21 |
Shares Change | 0.00% | 0.00% | 3.77% | 1.07% | -1.14% | 4.68% |
EPS (Basic) | 4782.32 | 4252.08 | 4444.00 | 2054.83 | 1982.47 | 2277.64 |
EPS (Diluted) | 4782.14 | 4252.08 | 4444.00 | 2054.83 | 1982.00 | 2243.94 |
EPS Growth | 8.89% | -4.32% | 116.27% | 3.67% | -11.67% | -24.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 60,137 | 79,916 | 49,142 | 14,639 | 8,249 | 22,818 |
Free Cash Flow Per Share | 2788.95 | 3706.27 | 2279.14 | 704.52 | 401.21 | 1097.24 |
Dividend Per Share | - | - | - | 600.000 | 500.000 | 400.000 |
Dividend Growth | - | - | - | 20.00% | 25.00% | - |
Gross Margin | 62.78% | 62.79% | 62.92% | 60.98% | 58.21% | 60.76% |
Operating Margin | 36.08% | 35.33% | 41.06% | 28.48% | 23.22% | 27.72% |
Profit Margin | 47.46% | 44.13% | 44.46% | 45.08% | 55.99% | 57.11% |
Free Cash Flow Margin | 27.68% | 38.46% | 22.80% | 15.46% | 11.33% | 27.96% |
EBITDA | 85,293 | 80,253 | 94,500 | 31,618 | 21,563 | 27,254 |
EBITDA Margin | 39.26% | 38.63% | 43.85% | 33.38% | 29.62% | 33.39% |
D&A For EBITDA | 6,915 | 6,852 | 6,017 | 4,647 | 4,660 | 4,628 |
EBIT | 78,378 | 73,401 | 88,483 | 26,971 | 16,903 | 22,627 |
EBIT Margin | 36.08% | 35.33% | 41.06% | 28.48% | 23.22% | 27.72% |
Effective Tax Rate | 14.82% | 14.53% | 18.03% | 12.73% | - | 19.25% |
Advertising Expenses | - | 181.1 | 24.89 | 3.3 | 3 | 4.91 |