Daou Data Corp. (KOSDAQ:032190)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,460
+180 (1.60%)
Apr 1, 2025, 3:30 PM KST

Daou Data Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
851,591782,753803,638710,369567,640
Upgrade
Other Revenue
11,284,5329,551,2728,943,5735,869,6854,958,027
Upgrade
Revenue
12,136,12310,334,0259,747,2116,580,0545,525,667
Upgrade
Revenue Growth (YoY)
17.44%6.02%48.13%19.08%79.85%
Upgrade
Cost of Revenue
9,977,7498,891,8528,191,6284,509,4983,888,380
Upgrade
Gross Profit
2,158,3741,442,1741,555,5832,070,5561,637,287
Upgrade
Selling, General & Admin
810,092660,385683,179672,235512,336
Upgrade
Other Operating Expenses
67,86851,65542,74840,22235,229
Upgrade
Operating Expenses
952,505775,117778,888756,855582,295
Upgrade
Operating Income
1,205,870667,057776,6961,313,7011,054,992
Upgrade
Interest Expense
-30,554-22,823-14,121-12,987-11,885
Upgrade
Interest & Investment Income
9,5787,2564,8332,4081,553
Upgrade
Earnings From Equity Investments
-25,24528,87112,35445,1149,001
Upgrade
Currency Exchange Gain (Loss)
4,375490.4-1,1031,295-2,257
Upgrade
Other Non Operating Income (Expenses)
-66.68-3,5165,915-2,3782,005
Upgrade
EBT Excluding Unusual Items
1,163,957677,335784,5731,347,1531,053,409
Upgrade
Gain (Loss) on Sale of Investments
-4,0497,2242,369647.45674.85
Upgrade
Gain (Loss) on Sale of Assets
8,68113,691-181.45-161.457,877
Upgrade
Asset Writedown
-4,146-47,998-6,397-22,415-29,527
Upgrade
Pretax Income
1,164,443650,252780,3641,325,2241,032,433
Upgrade
Income Tax Expense
298,539207,35646,534423,395374,451
Upgrade
Earnings From Continuing Operations
865,904442,896733,830901,829657,982
Upgrade
Net Income to Company
865,904442,896733,830901,829657,982
Upgrade
Minority Interest in Earnings
-701,579-379,326-530,102-754,837-561,869
Upgrade
Net Income
164,32563,570203,727146,99296,114
Upgrade
Net Income to Common
164,32563,570203,727146,99296,114
Upgrade
Net Income Growth
158.49%-68.80%38.60%52.94%40.83%
Upgrade
Shares Outstanding (Basic)
3838383838
Upgrade
Shares Outstanding (Diluted)
3938383838
Upgrade
Shares Change (YoY)
1.32%-0.01%---
Upgrade
EPS (Basic)
4290.001660.005319.253837.912509.50
Upgrade
EPS (Diluted)
4235.001660.005319.003748.932112.24
Upgrade
EPS Growth
155.12%-68.79%41.88%77.49%18.54%
Upgrade
Free Cash Flow
-4,933,204-2,120,776-2,004,905-3,459,388-1,553,479
Upgrade
Free Cash Flow Per Share
-127138.91-55379.62-52347.38-90323.44-40560.81
Upgrade
Dividend Per Share
--300.000300.000250.000
Upgrade
Dividend Growth
---20.00%38.89%
Upgrade
Gross Margin
17.79%13.96%15.96%31.47%29.63%
Upgrade
Operating Margin
9.94%6.46%7.97%19.96%19.09%
Upgrade
Profit Margin
1.35%0.61%2.09%2.23%1.74%
Upgrade
Free Cash Flow Margin
-40.65%-20.52%-20.57%-52.57%-28.11%
Upgrade
EBITDA
1,301,054739,579843,6551,372,9461,101,677
Upgrade
EBITDA Margin
10.72%7.16%8.65%20.87%19.94%
Upgrade
D&A For EBITDA
95,18572,52266,96059,24546,685
Upgrade
EBIT
1,205,870667,057776,6961,313,7011,054,992
Upgrade
EBIT Margin
9.94%6.46%7.97%19.96%19.09%
Upgrade
Effective Tax Rate
25.64%31.89%5.96%31.95%36.27%
Upgrade
Advertising Expenses
69,02462,48663,01772,26961,524
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.