Daou Data Corp. (KOSDAQ: 032190)
South Korea
· Delayed Price · Currency is KRW 10,590
-70 (-0.66%)
Dec 19, 2024, 9:00 AM KST
Daou Data Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 881,228 | 782,753 | 803,638 | 710,369 | 567,640 | 536,082 | Upgrade
|
| Other Revenue | 9,737,557 | 9,551,272 | 8,943,573 | 5,869,685 | 4,958,027 | 2,536,224 | Upgrade
|
| Revenue | 10,618,786 | 10,334,025 | 9,747,211 | 6,580,054 | 5,525,667 | 3,072,305 | Upgrade
|
| Revenue Growth (YoY) | 5.35% | 6.02% | 48.13% | 19.08% | 79.85% | 21.66% | Upgrade
|
| Cost of Revenue | 9,207,475 | 8,891,852 | 8,191,628 | 4,509,498 | 3,888,380 | 2,008,555 | Upgrade
|
| Gross Profit | 1,411,311 | 1,442,174 | 1,555,583 | 2,070,556 | 1,637,287 | 1,063,750 | Upgrade
|
| Selling, General & Admin | 728,504 | 660,385 | 683,179 | 672,235 | 512,336 | 445,861 | Upgrade
|
| Other Operating Expenses | 67,678 | 51,655 | 42,748 | 40,222 | 35,229 | 27,053 | Upgrade
|
| Operating Expenses | 875,629 | 775,117 | 778,888 | 756,855 | 582,295 | 505,213 | Upgrade
|
| Operating Income | 535,682 | 667,057 | 776,696 | 1,313,701 | 1,054,992 | 558,537 | Upgrade
|
| Interest Expense | - | -22,823 | -14,121 | -12,987 | -11,885 | -8,881 | Upgrade
|
| Interest & Investment Income | 191,539 | 7,256 | 4,833 | 2,408 | 1,553 | 3,895 | Upgrade
|
| Earnings From Equity Investments | 12,621 | 28,871 | 12,354 | 45,114 | 9,001 | -614.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 490.4 | 490.4 | -1,103 | 1,295 | -2,257 | 484.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -71.48 | -3,516 | 5,915 | -2,378 | 2,005 | -821.66 | Upgrade
|
| EBT Excluding Unusual Items | 740,261 | 677,335 | 784,573 | 1,347,153 | 1,053,409 | 552,599 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,224 | 7,224 | 2,369 | 647.45 | 674.85 | -1,626 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13,691 | 13,691 | -181.45 | -161.45 | 7,877 | -529.38 | Upgrade
|
| Asset Writedown | -47,998 | -47,998 | -6,397 | -22,415 | -29,527 | -4,174 | Upgrade
|
| Pretax Income | 713,178 | 650,252 | 780,364 | 1,325,224 | 1,032,433 | 546,270 | Upgrade
|
| Income Tax Expense | 224,441 | 207,356 | 46,534 | 423,395 | 374,451 | 137,422 | Upgrade
|
| Earnings From Continuing Operations | 488,737 | 442,896 | 733,830 | 901,829 | 657,982 | 408,847 | Upgrade
|
| Net Income to Company | 488,737 | 442,896 | 733,830 | 901,829 | 657,982 | 408,847 | Upgrade
|
| Minority Interest in Earnings | -414,665 | -379,326 | -530,102 | -754,837 | -561,869 | -340,599 | Upgrade
|
| Net Income | 74,072 | 63,570 | 203,727 | 146,992 | 96,114 | 68,249 | Upgrade
|
| Net Income to Common | 74,072 | 63,570 | 203,727 | 146,992 | 96,114 | 68,249 | Upgrade
|
| Net Income Growth | -70.04% | -68.80% | 38.60% | 52.94% | 40.83% | 106.43% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 0.73% | - | - | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 1933.97 | 1659.79 | 5319.25 | 3837.91 | 2509.50 | 1782.00 | Upgrade
|
| EPS (Diluted) | 1913.02 | 1659.79 | 5319.00 | 3748.93 | 2112.00 | 1782.00 | Upgrade
|
| EPS Growth | -70.25% | -68.79% | 41.88% | 77.51% | 18.52% | 106.44% | Upgrade
|
| Free Cash Flow | -5,547,692 | -2,120,776 | -2,004,905 | -3,459,388 | -1,553,479 | -3,103,483 | Upgrade
|
| Free Cash Flow Per Share | -143261.64 | -55372.75 | -52347.38 | -90323.44 | -40560.81 | -81033.05 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 300.000 | 300.000 | 250.000 | - | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 0% | 20.00% | - | - | Upgrade
|
| Gross Margin | 13.29% | 13.96% | 15.96% | 31.47% | 29.63% | 34.62% | Upgrade
|
| Operating Margin | 5.04% | 6.45% | 7.97% | 19.96% | 19.09% | 18.18% | Upgrade
|
| Profit Margin | 0.70% | 0.62% | 2.09% | 2.23% | 1.74% | 2.22% | Upgrade
|
| Free Cash Flow Margin | -52.24% | -20.52% | -20.57% | -52.57% | -28.11% | -101.01% | Upgrade
|
| EBITDA | 612,886 | 739,579 | 843,655 | 1,372,946 | 1,101,677 | 601,038 | Upgrade
|
| EBITDA Margin | 5.77% | 7.16% | 8.66% | 20.87% | 19.94% | 19.56% | Upgrade
|
| D&A For EBITDA | 77,204 | 72,522 | 66,960 | 59,245 | 46,685 | 42,500 | Upgrade
|
| EBIT | 535,682 | 667,057 | 776,696 | 1,313,701 | 1,054,992 | 558,537 | Upgrade
|
| EBIT Margin | 5.04% | 6.45% | 7.97% | 19.96% | 19.09% | 18.18% | Upgrade
|
| Effective Tax Rate | 31.47% | 31.89% | 5.96% | 31.95% | 36.27% | 25.16% | Upgrade
|
| Advertising Expenses | - | 62,486 | 63,017 | 72,269 | 61,524 | 34,560 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.