Daou Data Corp. (KOSDAQ:032190)
South Korea
· Delayed Price · Currency is KRW 17,320
+130 (0.76%)
Jun 19, 2025, 3:30 PM KST
Daou Data Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 863,559 | 851,591 | 782,753 | 803,638 | 710,369 | 567,640 | Upgrade
|
| Other Revenue | 12,298,779 | 11,284,532 | 9,551,272 | 8,943,573 | 5,869,685 | 4,958,027 | Upgrade
|
| Revenue | 13,162,339 | 12,136,123 | 10,334,025 | 9,747,211 | 6,580,054 | 5,525,667 | Upgrade
|
| Revenue Growth (YoY) | 32.75% | 17.44% | 6.02% | 48.13% | 19.08% | 79.85% | Upgrade
|
| Cost of Revenue | 10,987,977 | 9,977,749 | 8,891,852 | 8,191,628 | 4,509,498 | 3,888,380 | Upgrade
|
| Gross Profit | 2,174,362 | 2,158,374 | 1,442,174 | 1,555,583 | 2,070,556 | 1,637,287 | Upgrade
|
| Selling, General & Admin | 842,046 | 810,092 | 660,385 | 683,179 | 672,235 | 512,336 | Upgrade
|
| Other Operating Expenses | 64,935 | 67,868 | 51,655 | 42,748 | 40,222 | 35,229 | Upgrade
|
| Operating Expenses | 987,122 | 952,505 | 775,117 | 778,888 | 756,855 | 582,295 | Upgrade
|
| Operating Income | 1,187,239 | 1,205,870 | 667,057 | 776,696 | 1,313,701 | 1,054,992 | Upgrade
|
| Interest Expense | -30,554 | -30,554 | -22,823 | -14,121 | -12,987 | -11,885 | Upgrade
|
| Interest & Investment Income | 9,578 | 9,578 | 7,256 | 4,833 | 2,408 | 1,553 | Upgrade
|
| Earnings From Equity Investments | -16,414 | -25,245 | 28,871 | 12,354 | 45,114 | 9,001 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,375 | 4,375 | 490.4 | -1,103 | 1,295 | -2,257 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,653 | -66.68 | -3,516 | 5,915 | -2,378 | 2,005 | Upgrade
|
| EBT Excluding Unusual Items | 1,142,571 | 1,163,957 | 677,335 | 784,573 | 1,347,153 | 1,053,409 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,049 | -4,049 | 7,224 | 2,369 | 647.45 | 674.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8,681 | 8,681 | 13,691 | -181.45 | -161.45 | 7,877 | Upgrade
|
| Asset Writedown | -4,146 | -4,146 | -47,998 | -6,397 | -22,415 | -29,527 | Upgrade
|
| Pretax Income | 1,143,058 | 1,164,443 | 650,252 | 780,364 | 1,325,224 | 1,032,433 | Upgrade
|
| Income Tax Expense | 313,339 | 298,539 | 207,356 | 46,534 | 423,395 | 374,451 | Upgrade
|
| Earnings From Continuing Operations | 829,719 | 865,904 | 442,896 | 733,830 | 901,829 | 657,982 | Upgrade
|
| Net Income to Company | 829,719 | 865,904 | 442,896 | 733,830 | 901,829 | 657,982 | Upgrade
|
| Minority Interest in Earnings | -684,849 | -701,579 | -379,326 | -530,102 | -754,837 | -561,869 | Upgrade
|
| Net Income | 144,870 | 164,325 | 63,570 | 203,727 | 146,992 | 96,114 | Upgrade
|
| Net Income to Common | 144,870 | 164,325 | 63,570 | 203,727 | 146,992 | 96,114 | Upgrade
|
| Net Income Growth | 113.37% | 158.49% | -68.80% | 38.60% | 52.94% | 40.83% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3782.76 | 4290.47 | 1659.79 | 5319.25 | 3837.91 | 2509.50 | Upgrade
|
| EPS (Diluted) | 3699.71 | 4234.89 | 1659.79 | 5319.00 | 3748.93 | 2112.24 | Upgrade
|
| EPS Growth | 108.75% | 155.15% | -68.80% | 41.88% | 77.49% | 18.54% | Upgrade
|
| Free Cash Flow | -5,556,232 | -4,933,204 | -2,120,776 | -2,004,905 | -3,459,388 | -1,553,479 | Upgrade
|
| Free Cash Flow Per Share | -145081.33 | -128804.28 | -55372.75 | -52347.38 | -90323.44 | -40560.81 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | 250.000 | 300.000 | 300.000 | 250.000 | Upgrade
|
| Dividend Growth | 80.00% | 80.00% | -16.67% | - | 20.00% | 38.89% | Upgrade
|
| Gross Margin | 16.52% | 17.79% | 13.96% | 15.96% | 31.47% | 29.63% | Upgrade
|
| Operating Margin | 9.02% | 9.94% | 6.46% | 7.97% | 19.96% | 19.09% | Upgrade
|
| Profit Margin | 1.10% | 1.35% | 0.61% | 2.09% | 2.23% | 1.74% | Upgrade
|
| Free Cash Flow Margin | -42.21% | -40.65% | -20.52% | -20.57% | -52.57% | -28.11% | Upgrade
|
| EBITDA | 1,289,415 | 1,301,054 | 739,579 | 843,655 | 1,372,946 | 1,101,677 | Upgrade
|
| EBITDA Margin | 9.80% | 10.72% | 7.16% | 8.65% | 20.87% | 19.94% | Upgrade
|
| D&A For EBITDA | 102,176 | 95,185 | 72,522 | 66,960 | 59,245 | 46,685 | Upgrade
|
| EBIT | 1,187,239 | 1,205,870 | 667,057 | 776,696 | 1,313,701 | 1,054,992 | Upgrade
|
| EBIT Margin | 9.02% | 9.94% | 6.46% | 7.97% | 19.96% | 19.09% | Upgrade
|
| Effective Tax Rate | 27.41% | 25.64% | 31.89% | 5.96% | 31.95% | 36.27% | Upgrade
|
| Advertising Expenses | - | 69,024 | 62,486 | 63,017 | 72,269 | 61,524 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.