Fidelix Co., Ltd. (KOSDAQ: 032580)
South Korea
· Delayed Price · Currency is KRW 1,334.00
+92.00 (7.41%)
Nov 15, 2024, 9:00 AM KST
Fidelix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '15 Jun 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Revenue | 69,084 | 78,116 | 87,522 | 93,256 | 84,354 | 41,610 | Upgrade
|
| Revenue Growth (YoY) | -18.50% | -10.75% | -6.15% | 10.55% | 102.72% | -17.49% | Upgrade
|
| Cost of Revenue | 59,297 | 67,193 | 71,679 | 81,158 | 71,204 | 38,823 | Upgrade
|
| Gross Profit | 9,787 | 10,923 | 15,843 | 12,098 | 13,149 | 2,787 | Upgrade
|
| Selling, General & Admin | 6,210 | 6,063 | 5,654 | 4,740 | 4,385 | - | Upgrade
|
| Research & Development | 3,167 | 2,563 | 2,641 | 2,643 | 3,038 | - | Upgrade
|
| Other Operating Expenses | 180.33 | 179.83 | 124.17 | 71.38 | 61.25 | - | Upgrade
|
| Operating Expenses | 10,273 | 9,195 | 8,686 | 7,604 | 8,008 | - | Upgrade
|
| Operating Income | -486.82 | 1,728 | 7,157 | 4,494 | 5,141 | 2,787 | Upgrade
|
| Interest Expense | -468.16 | -408.58 | -370.38 | -545.77 | -778.09 | - | Upgrade
|
| Interest & Investment Income | 56.68 | 96.94 | 255.55 | 189.29 | 129.58 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 244.48 | 154.2 | 89.97 | -63.18 | 805.66 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,134 | -1,363 | -427.73 | -437.05 | -257.25 | -1,389 | Upgrade
|
| EBT Excluding Unusual Items | -1,788 | 207.69 | 6,705 | 3,637 | 5,041 | 1,399 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,474 | 0.05 | 4.54 | 2.88 | - | - | Upgrade
|
| Asset Writedown | -1,121 | - | -2,848 | -1,487 | -1,667 | - | Upgrade
|
| Pretax Income | -1,435 | 207.74 | 3,862 | 2,154 | 3,374 | 1,399 | Upgrade
|
| Income Tax Expense | -64.1 | -64.02 | -875.2 | -31.76 | 317.6 | 142.78 | Upgrade
|
| Earnings From Continuing Operations | -1,371 | 271.76 | 4,737 | 2,185 | 3,057 | 1,256 | Upgrade
|
| Minority Interest in Earnings | 175.28 | 153.27 | 112.93 | 34.79 | - | - | Upgrade
|
| Net Income | -1,196 | 425.03 | 4,850 | 2,220 | 3,057 | 1,256 | Upgrade
|
| Net Income to Common | -1,196 | 425.03 | 4,850 | 2,220 | 3,057 | 1,256 | Upgrade
|
| Net Income Growth | - | -91.24% | 118.46% | -27.37% | 143.38% | 20.49% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | - | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | - | Upgrade
|
| Shares Change (YoY) | 1.12% | 0.09% | 0.20% | -0.58% | - | - | Upgrade
|
| EPS (Basic) | -65.15 | 23.29 | 266.00 | 122.00 | 167.00 | - | Upgrade
|
| EPS (Diluted) | -65.15 | 23.29 | 266.00 | 122.00 | 167.00 | - | Upgrade
|
| EPS Growth | - | -91.24% | 118.03% | -26.95% | - | - | Upgrade
|
| Free Cash Flow | -485.36 | -694.14 | 10,443 | 8,478 | 3,010 | - | Upgrade
|
| Free Cash Flow Per Share | -26.44 | -38.04 | 572.73 | 465.90 | 164.43 | - | Upgrade
|
| Gross Margin | 14.17% | 13.98% | 18.10% | 12.97% | 15.59% | 6.70% | Upgrade
|
| Operating Margin | -0.70% | 2.21% | 8.18% | 4.82% | 6.09% | 6.70% | Upgrade
|
| Profit Margin | -1.73% | 0.54% | 5.54% | 2.38% | 3.62% | 3.02% | Upgrade
|
| Free Cash Flow Margin | -0.70% | -0.89% | 11.93% | 9.09% | 3.57% | - | Upgrade
|
| EBITDA | 4,133 | 5,979 | 11,024 | 8,137 | 8,694 | 4,323 | Upgrade
|
| EBITDA Margin | 5.98% | 7.65% | 12.60% | 8.73% | 10.31% | 10.39% | Upgrade
|
| D&A For EBITDA | 4,620 | 4,251 | 3,867 | 3,643 | 3,553 | 1,536 | Upgrade
|
| EBIT | -486.82 | 1,728 | 7,157 | 4,494 | 5,141 | 2,787 | Upgrade
|
| EBIT Margin | -0.70% | 2.21% | 8.18% | 4.82% | 6.09% | 6.70% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.41% | 10.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.