SAMJIN Co., Ltd. (KOSDAQ: 032750)
South Korea
· Delayed Price · Currency is KRW 4,105.00
-30.00 (-0.73%)
Dec 19, 2024, 9:00 AM KST
SAMJIN Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 148,764 | 156,408 | 155,139 | 128,731 | 128,958 | 135,229 | Upgrade
|
| Revenue | 148,764 | 156,408 | 155,139 | 128,731 | 128,958 | 135,229 | Upgrade
|
| Revenue Growth (YoY) | -11.08% | 0.82% | 20.51% | -0.18% | -4.64% | 54.21% | Upgrade
|
| Cost of Revenue | 129,110 | 137,912 | 137,888 | 115,589 | 105,078 | 112,672 | Upgrade
|
| Gross Profit | 19,654 | 18,496 | 17,251 | 13,142 | 23,880 | 22,557 | Upgrade
|
| Selling, General & Admin | 13,783 | 14,731 | 13,942 | 10,583 | 10,631 | 9,240 | Upgrade
|
| Research & Development | 96.3 | 143.67 | 181.87 | 44.21 | 69.03 | 58.48 | Upgrade
|
| Other Operating Expenses | 561.61 | 497.56 | 386.09 | 385.01 | 250.32 | 265.18 | Upgrade
|
| Operating Expenses | 15,396 | 16,609 | 15,601 | 11,977 | 12,335 | 10,813 | Upgrade
|
| Operating Income | 4,258 | 1,887 | 1,650 | 1,165 | 11,545 | 11,745 | Upgrade
|
| Interest Expense | -701.93 | -661.97 | -182.01 | -1.03 | -3.31 | -0.09 | Upgrade
|
| Interest & Investment Income | 840.5 | 389.54 | 55.23 | 74.74 | 169.82 | 296.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,316 | 1,432 | 1,298 | 2,996 | -3,418 | 992.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,175 | -1,043 | 229.63 | 242.8 | 669.55 | 3,219 | Upgrade
|
| EBT Excluding Unusual Items | 5,538 | 2,003 | 3,052 | 4,477 | 8,963 | 16,253 | Upgrade
|
| Gain (Loss) on Sale of Investments | -225.72 | -1,314 | -876.88 | 2,382 | -107.71 | 88.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36.15 | 1.21 | 2.4 | 5,694 | -88.43 | -68.25 | Upgrade
|
| Asset Writedown | 27.75 | 46 | -47 | 66.43 | -77.49 | -1,085 | Upgrade
|
| Pretax Income | 5,376 | 736.32 | 2,130 | 12,620 | 8,689 | 15,189 | Upgrade
|
| Income Tax Expense | 154.76 | 620.27 | 242.17 | 3,001 | 2,112 | 3,097 | Upgrade
|
| Earnings From Continuing Operations | 5,221 | 116.05 | 1,888 | 9,619 | 6,577 | 12,092 | Upgrade
|
| Minority Interest in Earnings | - | - | 8.63 | 5.39 | 33.66 | 24.75 | Upgrade
|
| Net Income | 5,221 | 116.05 | 1,897 | 9,625 | 6,611 | 12,116 | Upgrade
|
| Net Income to Common | 5,221 | 116.05 | 1,897 | 9,625 | 6,611 | 12,116 | Upgrade
|
| Net Income Growth | - | -93.88% | -80.29% | 45.58% | -45.44% | 659.59% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.52% | -0.02% | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 576.86 | 12.85 | 210.01 | 1065.64 | 731.99 | 1341.53 | Upgrade
|
| EPS (Diluted) | 576.86 | 12.85 | 210.01 | 1065.64 | 731.99 | 1341.53 | Upgrade
|
| EPS Growth | - | -93.88% | -80.29% | 45.58% | -45.44% | 659.59% | Upgrade
|
| Free Cash Flow | 14,580 | 11,835 | -28,170 | -9,001 | 7,367 | 4,633 | Upgrade
|
| Free Cash Flow Per Share | 1610.83 | 1310.91 | -3119.33 | -996.63 | 815.72 | 513.02 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | - | - | - | - | Upgrade
|
| Gross Margin | 13.21% | 11.83% | 11.12% | 10.21% | 18.52% | 16.68% | Upgrade
|
| Operating Margin | 2.86% | 1.21% | 1.06% | 0.91% | 8.95% | 8.69% | Upgrade
|
| Profit Margin | 3.51% | 0.07% | 1.22% | 7.48% | 5.13% | 8.96% | Upgrade
|
| Free Cash Flow Margin | 9.80% | 7.57% | -18.16% | -6.99% | 5.71% | 3.43% | Upgrade
|
| EBITDA | 8,457 | 6,271 | 5,555 | 4,307 | 14,627 | 14,473 | Upgrade
|
| EBITDA Margin | 5.68% | 4.01% | 3.58% | 3.35% | 11.34% | 10.70% | Upgrade
|
| D&A For EBITDA | 4,199 | 4,383 | 3,905 | 3,142 | 3,082 | 2,728 | Upgrade
|
| EBIT | 4,258 | 1,887 | 1,650 | 1,165 | 11,545 | 11,745 | Upgrade
|
| EBIT Margin | 2.86% | 1.21% | 1.06% | 0.91% | 8.95% | 8.69% | Upgrade
|
| Effective Tax Rate | 2.88% | 84.24% | 11.37% | 23.78% | 24.30% | 20.39% | Upgrade
|
| Advertising Expenses | - | - | 8.36 | 1.68 | 1.7 | 20 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.