SAMJIN Co., Ltd. (KOSDAQ:032750)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,515.00
+50.00 (1.12%)
At close: Jun 5, 2025, 3:30 PM KST

SAMJIN Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
159,824159,164156,408155,139128,731128,958
Upgrade
Other Revenue
0-----
Upgrade
Revenue
159,824159,164156,408155,139128,731128,958
Upgrade
Revenue Growth (YoY)
6.13%1.76%0.82%20.51%-0.18%-4.64%
Upgrade
Cost of Revenue
136,175136,457137,912137,888115,589105,078
Upgrade
Gross Profit
23,64922,70718,49617,25113,14223,880
Upgrade
Selling, General & Admin
13,98213,88814,73113,94210,58310,631
Upgrade
Research & Development
143.11124.44143.67181.8744.2169.03
Upgrade
Other Operating Expenses
543.11565.92497.56386.09385.01250.32
Upgrade
Operating Expenses
15,50115,45916,60915,60111,97712,335
Upgrade
Operating Income
8,1487,2481,8871,6501,16511,545
Upgrade
Interest Expense
-95.52-281.97-661.97-182.01-1.03-3.31
Upgrade
Interest & Investment Income
709.68816.44389.5455.2374.74169.82
Upgrade
Currency Exchange Gain (Loss)
4,3734,8751,4321,2982,996-3,418
Upgrade
Other Non Operating Income (Expenses)
-519.37-622.42-1,043229.63242.8669.55
Upgrade
EBT Excluding Unusual Items
12,61612,0362,0033,0524,4778,963
Upgrade
Gain (Loss) on Sale of Investments
-117.32-138.37-1,314-876.882,382-107.71
Upgrade
Gain (Loss) on Sale of Assets
-23.4423.791.212.45,694-88.43
Upgrade
Asset Writedown
11.251546-4766.43-77.49
Upgrade
Pretax Income
12,48711,936736.322,13012,6208,689
Upgrade
Income Tax Expense
2,4882,891620.27242.173,0012,112
Upgrade
Earnings From Continuing Operations
9,9999,045116.051,8889,6196,577
Upgrade
Minority Interest in Earnings
---8.635.3933.66
Upgrade
Net Income
9,9999,045116.051,8979,6256,611
Upgrade
Net Income to Common
9,9999,045116.051,8979,6256,611
Upgrade
Net Income Growth
-7694.36%-93.88%-80.30%45.58%-45.44%
Upgrade
Shares Outstanding (Basic)
999999
Upgrade
Shares Outstanding (Diluted)
999999
Upgrade
Shares Change (YoY)
-0.03%-0.03%-0.03%-0.01%--
Upgrade
EPS (Basic)
1107.861002.1512.85210.011065.64731.99
Upgrade
EPS (Diluted)
1107.861002.1512.85210.011065.64731.99
Upgrade
EPS Growth
-7696.53%-93.88%-80.29%45.58%-45.44%
Upgrade
Free Cash Flow
10,39711,80011,835-28,170-9,0017,367
Upgrade
Free Cash Flow Per Share
1152.001307.371310.92-3119.34-996.63815.72
Upgrade
Gross Margin
14.80%14.27%11.82%11.12%10.21%18.52%
Upgrade
Operating Margin
5.10%4.55%1.21%1.06%0.91%8.95%
Upgrade
Profit Margin
6.26%5.68%0.07%1.22%7.48%5.13%
Upgrade
Free Cash Flow Margin
6.50%7.41%7.57%-18.16%-6.99%5.71%
Upgrade
EBITDA
12,57811,4266,2715,5554,30714,627
Upgrade
EBITDA Margin
7.87%7.18%4.01%3.58%3.35%11.34%
Upgrade
D&A For EBITDA
4,4304,1784,3833,9053,1423,082
Upgrade
EBIT
8,1487,2481,8871,6501,16511,545
Upgrade
EBIT Margin
5.10%4.55%1.21%1.06%0.91%8.95%
Upgrade
Effective Tax Rate
19.93%24.22%84.24%11.37%23.78%24.30%
Upgrade
Advertising Expenses
---8.361.681.7
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.