SAMJIN Co., Ltd. (KOSDAQ:032750)
South Korea · Delayed Price · Currency is KRW 3,555.00
0.00 (0.00%)
At close: Feb 19, 2026
SAMJIN Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 143,663 | 159,164 | 156,408 | 155,139 | 128,731 | 128,958 |
| 143,663 | 159,164 | 156,408 | 155,139 | 128,731 | 128,958 | |
Revenue Growth (YoY) | -3.43% | 1.76% | 0.82% | 20.51% | -0.18% | -4.64% |
Cost of Revenue | 121,166 | 136,457 | 137,912 | 137,888 | 115,589 | 105,078 |
Gross Profit | 22,497 | 22,707 | 18,496 | 17,251 | 13,142 | 23,880 |
Selling, General & Admin | 13,963 | 13,888 | 14,731 | 13,942 | 10,583 | 10,631 |
Research & Development | 128.77 | 124.44 | 143.67 | 181.87 | 44.21 | 69.03 |
Amortization of Goodwill & Intangibles | 101.59 | 114.11 | 120.34 | 123.23 | 108.33 | 246.71 |
Other Operating Expenses | 594.63 | 565.92 | 497.56 | 386.09 | 385.01 | 250.32 |
Operating Expenses | 15,437 | 15,459 | 16,609 | 15,601 | 11,977 | 12,335 |
Operating Income | 7,060 | 7,248 | 1,887 | 1,650 | 1,165 | 11,545 |
Interest Expense | - | -281.97 | -661.97 | -182.01 | -1.03 | -3.31 |
Interest & Investment Income | 926.05 | 816.44 | 389.54 | 55.23 | 74.74 | 169.82 |
Currency Exchange Gain (Loss) | 838.11 | 4,875 | 1,432 | 1,298 | 2,996 | -3,418 |
Other Non Operating Income (Expenses) | -68.65 | -622.42 | -1,043 | 229.63 | 242.8 | 669.55 |
EBT Excluding Unusual Items | 8,755 | 12,036 | 2,003 | 3,052 | 4,477 | 8,963 |
Gain (Loss) on Sale of Investments | -190.03 | -138.37 | -1,314 | -876.88 | 2,382 | -107.71 |
Gain (Loss) on Sale of Assets | -30.01 | 23.79 | 1.21 | 2.4 | 5,694 | -88.43 |
Asset Writedown | 1 | 15 | 46 | -47 | 66.43 | -77.49 |
Pretax Income | 8,536 | 11,936 | 736.32 | 2,130 | 12,620 | 8,689 |
Income Tax Expense | 2,120 | 2,891 | 620.27 | 242.17 | 3,001 | 2,112 |
Earnings From Continuing Operations | 6,417 | 9,045 | 116.05 | 1,888 | 9,619 | 6,577 |
Minority Interest in Earnings | - | - | - | 8.63 | 5.39 | 33.66 |
Net Income | 6,417 | 9,045 | 116.05 | 1,897 | 9,625 | 6,611 |
Net Income to Common | 6,417 | 9,045 | 116.05 | 1,897 | 9,625 | 6,611 |
Net Income Growth | 22.89% | 7694.36% | -93.88% | -80.30% | 45.58% | -45.44% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.24% | -0.03% | -0.03% | -0.01% | - | - |
EPS (Basic) | 710.81 | 1002.15 | 12.85 | 210.01 | 1065.64 | 731.99 |
EPS (Diluted) | 710.81 | 1002.15 | 12.85 | 210.01 | 1065.64 | 731.99 |
EPS Growth | 23.19% | 7696.53% | -93.88% | -80.29% | 45.58% | -45.44% |
Free Cash Flow | 7,169 | 11,800 | 11,835 | -28,170 | -9,001 | 7,367 |
Free Cash Flow Per Share | 794.18 | 1307.37 | 1310.92 | -3119.34 | -996.63 | 815.72 |
Gross Margin | 15.66% | 14.27% | 11.82% | 11.12% | 10.21% | 18.52% |
Operating Margin | 4.91% | 4.55% | 1.21% | 1.06% | 0.91% | 8.95% |
Profit Margin | 4.47% | 5.68% | 0.07% | 1.22% | 7.48% | 5.13% |
Free Cash Flow Margin | 4.99% | 7.41% | 7.57% | -18.16% | -6.99% | 5.71% |
EBITDA | 11,477 | 11,426 | 6,271 | 5,555 | 4,307 | 14,627 |
EBITDA Margin | 7.99% | 7.18% | 4.01% | 3.58% | 3.35% | 11.34% |
D&A For EBITDA | 4,417 | 4,178 | 4,383 | 3,905 | 3,142 | 3,082 |
EBIT | 7,060 | 7,248 | 1,887 | 1,650 | 1,165 | 11,545 |
EBIT Margin | 4.91% | 4.55% | 1.21% | 1.06% | 0.91% | 8.95% |
Effective Tax Rate | 24.83% | 24.22% | 84.24% | 11.37% | 23.78% | 24.30% |
Advertising Expenses | - | - | - | 8.36 | 1.68 | 1.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.