SAMJIN Co., Ltd. (KOSDAQ:032750)
4,140.00
-45.00 (-1.08%)
At close: Mar 28, 2025, 3:30 PM KST
SAMJIN Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 27,353 | 24,716 | 17,370 | 11,188 | 15,542 | Upgrade
|
Short-Term Investments | 10,085 | 6,447 | - | 25,412 | 16,890 | Upgrade
|
Trading Asset Securities | 447.87 | 698.44 | 2,146 | - | - | Upgrade
|
Cash & Short-Term Investments | 37,886 | 31,861 | 19,516 | 36,600 | 32,432 | Upgrade
|
Cash Growth | 18.91% | 63.26% | -46.68% | 12.85% | 18.66% | Upgrade
|
Accounts Receivable | 18,319 | 12,681 | 13,986 | 13,541 | 13,437 | Upgrade
|
Other Receivables | 438.55 | 1,247 | 812.49 | 308.69 | 217.75 | Upgrade
|
Receivables | 18,765 | 13,936 | 14,806 | 13,857 | 13,655 | Upgrade
|
Inventory | 21,873 | 23,589 | 33,778 | 27,276 | 15,665 | Upgrade
|
Prepaid Expenses | 851.38 | 922.45 | 1,617 | 1,530 | 1,687 | Upgrade
|
Other Current Assets | 798.35 | 465.16 | 1,062 | 1,224 | 921.95 | Upgrade
|
Total Current Assets | 80,174 | 70,774 | 70,778 | 80,486 | 64,361 | Upgrade
|
Property, Plant & Equipment | 42,408 | 41,899 | 41,538 | 27,441 | 25,626 | Upgrade
|
Long-Term Investments | - | - | - | 3,746 | 1,987 | Upgrade
|
Other Intangible Assets | 810.42 | 870.86 | 689.23 | 856.16 | 526.58 | Upgrade
|
Long-Term Accounts Receivable | 0 | 0 | -0 | -0 | - | Upgrade
|
Long-Term Deferred Tax Assets | 1,720 | 1,948 | 833.39 | 129.08 | 14.35 | Upgrade
|
Other Long-Term Assets | 1,032 | 1,298 | 1,323 | 904.45 | 9,138 | Upgrade
|
Total Assets | 126,164 | 116,816 | 115,196 | 113,580 | 101,652 | Upgrade
|
Accounts Payable | 10,597 | 9,714 | 8,894 | 12,734 | 11,026 | Upgrade
|
Accrued Expenses | 961.11 | 738.53 | 658.78 | 539.38 | 264 | Upgrade
|
Short-Term Debt | - | 7,733 | 7,636 | - | - | Upgrade
|
Current Portion of Leases | - | - | - | - | 219.42 | Upgrade
|
Current Income Taxes Payable | 1,980 | 689.52 | 860.73 | 3,410 | 898.24 | Upgrade
|
Other Current Liabilities | 5,091 | 4,247 | 3,011 | 3,009 | 4,560 | Upgrade
|
Total Current Liabilities | 18,628 | 23,121 | 21,060 | 19,692 | 16,968 | Upgrade
|
Long-Term Deferred Tax Liabilities | 881.08 | 1,330 | 1,453 | 2,223 | 3,086 | Upgrade
|
Other Long-Term Liabilities | 0 | - | -0 | 0 | - | Upgrade
|
Total Liabilities | 19,547 | 24,476 | 22,550 | 21,934 | 20,063 | Upgrade
|
Common Stock | 4,516 | 4,032 | 3,600 | 3,000 | 3,000 | Upgrade
|
Additional Paid-In Capital | -110.09 | -110.09 | -110.09 | -88.24 | -89.01 | Upgrade
|
Retained Earnings | 94,291 | 86,513 | 87,605 | 86,738 | 78,334 | Upgrade
|
Treasury Stock | -39.8 | -26.07 | -10.05 | - | - | Upgrade
|
Comprehensive Income & Other | 7,960 | 1,931 | 1,561 | 1,933 | 277.88 | Upgrade
|
Total Common Equity | 106,617 | 92,340 | 92,646 | 91,582 | 81,523 | Upgrade
|
Minority Interest | - | - | - | 64.08 | 65.99 | Upgrade
|
Shareholders' Equity | 106,617 | 92,340 | 92,646 | 91,646 | 81,589 | Upgrade
|
Total Liabilities & Equity | 126,164 | 116,816 | 115,196 | 113,580 | 101,652 | Upgrade
|
Total Debt | - | 7,733 | 7,636 | - | 219.42 | Upgrade
|
Net Cash (Debt) | 37,886 | 24,129 | 11,880 | 36,600 | 32,213 | Upgrade
|
Net Cash Growth | 57.02% | 103.11% | -67.54% | 13.62% | 18.29% | Upgrade
|
Net Cash Per Share | 4196.90 | 2702.95 | 1315.51 | 4052.35 | 3566.64 | Upgrade
|
Filing Date Shares Outstanding | 9.03 | 8.06 | 8.06 | 7.53 | 9.03 | Upgrade
|
Total Common Shares Outstanding | 9.03 | 9.03 | 9.03 | 9.03 | 9.03 | Upgrade
|
Working Capital | 61,546 | 47,653 | 49,718 | 60,794 | 47,393 | Upgrade
|
Book Value Per Share | 11806.42 | 10228.50 | 10259.46 | 10140.10 | 9026.35 | Upgrade
|
Tangible Book Value | 105,806 | 91,469 | 91,957 | 90,726 | 80,996 | Upgrade
|
Tangible Book Value Per Share | 11716.67 | 10132.04 | 10183.13 | 10045.30 | 8968.04 | Upgrade
|
Land | 19,474 | 18,525 | 18,354 | 13,276 | 13,198 | Upgrade
|
Buildings | 19,229 | 17,573 | 8,870 | 8,842 | 10,982 | Upgrade
|
Machinery | 29,065 | 26,187 | 24,158 | 23,300 | 19,739 | Upgrade
|
Construction In Progress | - | 28.2 | 10,180 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.