BIT Computer Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	7,680	6,429	7,503	7,232	7,849	8,895
Short-Term Investments	14,521	17,168	14,126	11,400	10,854	6,157
Trading Asset Securities	7,612	2,883	3,013	1,653	871.85	184.45
Cash & Short-Term Investments	29,812	26,480	24,642	20,285	19,575	15,237
Cash Growth	13.01%	7.46%	21.48%	3.62%	28.47%	16.63%
Accounts Receivable	3,898	4,523	4,976	3,873	2,826	3,418
Other Receivables	778.99	346.48	377.79	473.78	303.49	779.01
Receivables	4,931	5,260	5,615	4,526	3,256	4,605
Inventory	630.79	189.2	1,762	204.96	50.78	366.08
Prepaid Expenses	-	8.21	29.83	12.23	6.27	6.99
Other Current Assets	3,797	3,626	3,618	3,216	3,101	1,001
Total Current Assets	39,171	35,563	35,667	28,244	25,989	21,216
Property, Plant & Equipment	18,511	19,487	20,288	21,792	20,934	17,486
Long-Term Investments	9,511	8,438	8,827	8,599	6,545	10,294
Goodwill	2,998	2,998	2,861	3,387	3,858	4,394
Other Intangible Assets	1,555	1,957	2,058	2,305	2,762	3,447
Long-Term Accounts Receivable	34.25	63.94	-	-	25.68	110.16
Long-Term Deferred Tax Assets	911.07	881.94	708.4	321.77	398.56	487.76
Other Long-Term Assets	7,830	8,599	8,621	8,996	10,744	13,164
Total Assets	82,380	79,599	80,107	74,284	71,732	70,886
Accounts Payable	-	1,977	3,773	986.88	928.93	1,835
Accrued Expenses	-	1,170	1,056	1,143	914.59	1,065
Current Portion of Long-Term Debt	-	-	750	1,000	1,500	2,000
Current Portion of Leases	354.74	531.62	538.61	692.94	691.82	400.6
Current Income Taxes Payable	888.59	802.79	757.47	713.87	607.1	375.75
Current Unearned Revenue	-	-	31.87	47.8	-	-
Other Current Liabilities	7,690	3,058	5,026	2,437	3,541	4,569
Total Current Liabilities	8,934	7,539	11,933	7,022	8,184	10,245
Long-Term Debt	-	-	-	750	1,750	3,250
Long-Term Leases	11.69	392.57	904.52	1,544	2,097	280.71
Long-Term Unearned Revenue	-	-	-	31.87	95.61	-
Pension & Post-Retirement Benefits	140.76	-	-	-	144.16	257.7
Other Long-Term Liabilities	827.05	1,267	1,055	1,810	487.28	1,924
Total Liabilities	9,913	9,198	13,893	11,158	12,757	15,957
Common Stock	8,312	8,312	8,312	8,312	8,312	8,312
Additional Paid-In Capital	12,911	12,911	12,911	12,911	12,911	12,891
Retained Earnings	57,225	53,123	46,814	42,747	38,641	34,785
Treasury Stock	-6,243	-4,224	-2,224	-1,200	-1,200	-1,272
Comprehensive Income & Other	132.23	130.15	53.93	22.55	25.33	38.5
Total Common Equity	72,337	70,252	65,866	62,792	58,690	54,754
Minority Interest	129.97	149.25	347.84	334.01	284.57	174.5
Shareholders' Equity	72,467	70,401	66,214	63,126	58,974	54,928
Total Liabilities & Equity	82,380	79,599	80,107	74,284	71,732	70,886
Total Debt	366.43	924.2	2,193	3,986	6,039	5,931
Net Cash (Debt)	29,446	25,555	22,449	16,298	13,537	9,305
Net Cash Growth	16.26%	13.84%	37.74%	20.40%	45.47%	19.50%
Net Cash Per Share	1860.57	1576.41	1370.68	990.37	822.69	565.80
Filing Date Shares Outstanding	15.51	15.91	16.3	16.46	16.46	16.45
Total Common Shares Outstanding	15.51	15.91	16.3	16.46	16.46	16.45
Working Capital	30,237	28,024	23,734	21,222	17,806	10,972
Book Value Per Share	4665.12	4414.85	4040.65	3815.61	3566.31	3329.18
Tangible Book Value	67,783	65,296	60,947	57,100	52,070	46,913
Tangible Book Value Per Share	4371.47	4103.44	3738.87	3469.72	3164.04	2852.42
Land	13,627	13,581	13,229	13,034	11,520	11,470
Buildings	6,119	6,092	5,981	5,800	5,287	5,190
Machinery	2,470	2,426	2,605	2,541	2,730	1,842
Construction In Progress	-	-	-	-	-	146.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.