DIGITAL CHOSUN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,107	63,096	61,203	82,767	108,377	111,346
Market Cap Growth	7.94%	3.09%	-26.05%	-23.63%	-2.67%	-1.32%
Enterprise Value	34,785	30,551	18,001	53,290	72,110	78,814
Last Close Price	1835.00	1700.00	1609.17	2137.16	2773.45	2829.19
PE Ratio	8.46	11.58	16.18	24.22	38.89	40.76
PS Ratio	1.62	1.58	1.66	2.26	3.12	3.33
PB Ratio	0.73	0.69	0.70	0.97	1.32	1.34
P/TBV Ratio	0.75	0.70	0.71	0.99	1.34	1.36
P/FCF Ratio	9.31	-	11.65	19.51	27.12	22.17
P/OCF Ratio	5.72	7.42	10.23	13.07	19.28	18.07
EV/Sales Ratio	0.83	0.77	0.49	1.46	2.08	2.36
EV/EBITDA Ratio	2.26	2.70	3.38	10.34	14.19	15.41
EV/EBIT Ratio	3.84	5.55	7.52	24.84	34.99	37.04
EV/FCF Ratio	4.76	-	3.43	12.56	18.04	15.69
Debt / Equity Ratio	0.10	0.11	0.04	0.05	0.04	0.04
Debt / EBITDA Ratio	0.58	0.86	0.58	0.78	0.62	0.68
Debt / FCF Ratio	1.21	-	0.59	0.95	0.79	0.69
Net Debt / Equity Ratio	-0.36	-0.34	-0.52	-0.36	-0.47	-0.38
Net Debt / EBITDA Ratio	-2.20	-2.81	-8.63	-5.93	-7.58	-6.15
Net Debt / FCF Ratio	-4.58	11.19	-8.76	-7.20	-9.65	-6.26
Asset Turnover	0.40	0.39	0.38	0.39	0.38	0.38
Inventory Turnover	14.87	13.33	7.27	7.27	10.12	11.85
Quick Ratio	5.16	5.43	6.74	5.09	6.86	5.17
Current Ratio	5.95	6.32	7.56	6.19	7.97	6.25
Return on Equity (ROE)	8.92%	6.01%	4.34%	3.98%	3.33%	3.31%
Return on Assets (ROA)	5.24%	3.35%	1.54%	1.44%	1.40%	1.49%
Return on Invested Capital (ROIC)	11.64%	8.41%	3.85%	3.29%	3.16%	3.69%
Return on Capital Employed (ROCE)	9.00%	5.60%	2.70%	2.40%	2.40%	2.50%
Earnings Yield	11.78%	8.64%	6.18%	4.13%	2.57%	2.45%
FCF Yield	10.74%	-4.51%	8.58%	5.13%	3.69%	4.51%
Payout Ratio	13.88%	20.43%	19.62%	21.81%	26.74%	27.17%
Buyback Yield / Dilution	0.60%	-0.08%	0.08%	-	-	-