LOGEN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	119,152	111,279	482,337	375,100	721,513	483,816
Market Cap Growth	-0.06%	-76.93%	28.59%	-48.01%	49.13%	-2.33%
Enterprise Value	519,898	480,187	892,328	710,603	753,322	501,065
Last Close Price	2270.00	2100.00	2428.47	1842.51	3412.73	2249.71
PE Ratio	5.44	6.42	11.05	6.09	11.34	6.76
Forward PE	-	7.55	7.55	7.55	8.58	7.48
PS Ratio	0.15	0.14	0.60	0.46	1.07	1.14
PB Ratio	0.29	0.31	1.40	0.76	1.63	1.43
P/TBV Ratio	1.32	2.91	27.43	2.35	7.04	1.49
P/FCF Ratio	-	-	14.06	13.83	12.45	33.04
P/OCF Ratio	2.87	2.97	5.34	4.74	7.99	12.60
EV/Sales Ratio	0.65	0.59	1.10	0.86	1.12	1.18
EV/EBITDA Ratio	8.59	7.53	12.98	9.95	7.32	5.99
EV/EBIT Ratio	19.22	14.78	27.15	18.74	8.27	6.29
EV/FCF Ratio	-64.36	-	26.02	26.19	13.00	34.22
Debt / Equity Ratio	1.05	1.11	1.11	0.79	0.93	0.10
Debt / EBITDA Ratio	7.03	6.20	5.52	5.48	4.01	0.39
Debt / FCF Ratio	-	-	11.07	14.43	7.12	2.24
Net Debt / Equity Ratio	0.97	1.00	0.95	0.57	0.67	-0.09
Net Debt / EBITDA Ratio	6.45	5.60	4.75	3.98	2.86	-0.35
Net Debt / FCF Ratio	-48.44	-11.83	9.53	10.48	5.08	-2.02
Asset Turnover	0.86	0.90	0.83	0.78	0.92	1.07
Inventory Turnover	52.41	52.62	12.69	7.00	4.03	2.01
Quick Ratio	0.45	0.38	0.41	0.69	0.70	1.58
Current Ratio	0.67	0.46	0.53	1.17	1.18	3.44
Return on Equity (ROE)	5.86%	5.21%	3.72%	4.11%	16.70%	24.04%
Return on Assets (ROA)	1.82%	2.27%	2.10%	2.26%	7.78%	12.48%
Return on Invested Capital (ROIC)	3.49%	3.95%	3.03%	2.97%	12.95%	21.40%
Return on Capital Employed (ROCE)	3.40%	4.60%	5.00%	4.60%	11.50%	21.40%
Earnings Yield	18.45%	15.59%	9.05%	16.43%	8.82%	14.79%
FCF Yield	-6.78%	-27.11%	7.11%	7.23%	8.03%	3.03%
Payout Ratio	-	30.78%	34.36%	22.16%	17.44%	12.10%
Buyback Yield / Dilution	0.90%	0.25%	2.32%	-0.31%	2.27%	0.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.