GOODPEOPLE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	81,342	162,683	60,109	-	204,566	52,653
Market Cap Growth	-0.12%	170.65%	-	-	288.51%	-22.67%
Enterprise Value	93,090	167,568	67,714	-	180,152	65,800
Last Close Price	839.00	1678.00	620.00	-	2110.00	2110.00
PE Ratio	-	-	176.44	-	-	-
PS Ratio	1.13	2.24	0.67	-	2.54	0.56
PB Ratio	1.45	2.84	1.06	-	3.82	2.26
P/TBV Ratio	1.46	2.85	1.07	-	3.83	2.29
P/FCF Ratio	-	-	24.72	-	-	9.22
P/OCF Ratio	-	-	18.69	-	-	8.31
EV/Sales Ratio	1.29	2.31	0.75	-	2.24	0.70
EV/EBITDA Ratio	-	-	16.91	-	-	-
EV/EBIT Ratio	-	-	52.20	-	-	-
EV/FCF Ratio	-11.71	-	27.85	-	-	11.52
Debt / Equity Ratio	0.35	0.27	0.23	0.22	0.08	0.83
Debt / EBITDA Ratio	-	-	3.29	5.60	-	-
Debt / FCF Ratio	-	-	5.42	-	-	3.38
Net Debt / Equity Ratio	0.21	0.13	0.01	0.12	-0.16	0.63
Net Debt / EBITDA Ratio	-5.29	-3.41	0.16	3.15	1.52	-1.20
Net Debt / FCF Ratio	-1.48	-0.79	0.26	-0.53	2.11	2.58
Asset Turnover	0.83	0.88	1.14	1.09	1.21	1.06
Inventory Turnover	1.09	1.21	1.47	1.42	1.57	1.51
Quick Ratio	0.53	0.68	1.59	1.07	1.60	0.55
Current Ratio	1.81	2.21	3.60	3.34	3.23	1.78
Return on Equity (ROE)	-23.41%	-24.09%	0.60%	5.06%	-16.23%	-34.69%
Return on Assets (ROA)	-3.99%	-4.76%	1.03%	0.89%	-6.60%	-9.52%
Return on Invested Capital (ROIC)	-8.30%	-10.32%	1.90%	1.95%	-16.91%	-19.90%
Return on Capital Employed (ROCE)	-9.00%	-10.20%	1.90%	1.70%	-11.80%	-38.10%
Earnings Yield	-15.87%	-8.44%	0.57%	-	-3.05%	-36.20%
FCF Yield	-9.77%	-5.99%	4.04%	-	-1.99%	10.85%
Buyback Yield / Dilution	-14.97%	-13.83%	12.15%	-59.17%	-144.08%	-11.42%