Dongsung FineTec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	867,060	758,805	433,174	354,785	312,563	322,560
Market Cap Growth	18.51%	75.17%	22.10%	13.51%	-3.10%	3.45%
Enterprise Value	782,713	661,061	457,160	385,475	391,509	360,862
Last Close Price	29000.00	25350.00	14693.51	11758.30	10224.35	10496.70
PE Ratio	15.54	13.58	11.01	11.92	37.11	12.19
Forward PE	11.36	10.94	9.79	12.62	10.47	12.27
PS Ratio	1.17	1.02	0.73	0.67	0.72	0.88
PB Ratio	3.35	2.93	2.14	2.08	2.10	2.27
P/TBV Ratio	3.36	2.94	2.15	2.08	2.11	2.28
P/FCF Ratio	12.55	10.99	9.77	7.23	63.00	-
P/OCF Ratio	10.24	8.96	6.41	5.48	32.13	-
EV/Sales Ratio	1.05	0.89	0.77	0.72	0.90	0.99
EV/EBITDA Ratio	9.05	7.64	7.03	7.82	18.07	9.74
EV/EBIT Ratio	10.79	9.11	8.47	9.65	25.63	11.96
EV/FCF Ratio	11.33	9.57	10.31	7.85	78.91	-
Debt / Equity Ratio	0.07	0.07	0.17	0.23	0.47	0.47
Debt / EBITDA Ratio	0.21	0.21	0.52	0.81	3.20	1.81
Debt / FCF Ratio	0.26	0.26	0.77	0.82	13.97	-
Net Debt / Equity Ratio	-0.33	-0.33	-0.12	0.07	0.28	0.30
Net Debt / EBITDA Ratio	-0.97	-0.97	-0.38	0.23	1.90	1.15
Net Debt / FCF Ratio	-1.22	-1.22	-0.56	0.23	8.32	-4.03
Asset Turnover	1.55	1.55	1.46	1.51	1.36	1.35
Inventory Turnover	3.95	3.95	3.31	3.27	3.43	3.58
Quick Ratio	0.72	0.72	0.58	0.38	0.37	0.53
Current Ratio	1.50	1.50	1.26	1.26	1.26	1.32
Return on Equity (ROE)	24.23%	24.23%	21.07%	18.63%	5.79%	21.02%
Return on Assets (ROA)	9.48%	9.48%	8.23%	7.05%	2.99%	6.97%
Return on Invested Capital (ROIC)	34.59%	31.51%	23.19%	16.73%	4.93%	14.28%
Return on Capital Employed (ROCE)	26.60%	26.60%	25.60%	22.00%	9.20%	18.90%
Earnings Yield	6.45%	7.36%	9.08%	8.39%	2.69%	8.20%
FCF Yield	7.97%	9.10%	10.23%	13.84%	1.59%	-3.29%
Payout Ratio	18.18%	18.18%	18.45%	33.86%	116.57%	35.10%
Buyback Yield / Dilution	-0.07%	-0.07%	0.00%	4.13%	-2.49%	0.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.