Haesung Industrial Co., Ltd. (KOSDAQ: 034810)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,700.00
-140.00 (-2.05%)
Oct 11, 2024, 9:00 AM KST

Haesung Industrial Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
2,253,5952,308,4062,531,6471,872,900479,39920,260
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
2,253,5952,308,4062,531,6471,872,900479,39920,260
Upgrade
Revenue Growth (YoY)
-8.99%-8.82%35.17%290.68%2266.23%60.10%
Upgrade
Cost of Revenue
1,892,7711,964,2272,059,6271,573,076402,66611,493
Upgrade
Gross Profit
360,823344,179472,020299,82476,7338,767
Upgrade
Selling, General & Admin
190,108187,052210,112164,50148,3643,431
Upgrade
Research & Development
20,98220,33020,80912,493111.9-
Upgrade
Other Operating Expenses
5,3365,1844,1544,2491,92820.85
Upgrade
Operating Expenses
244,473237,883264,741215,53853,6673,550
Upgrade
Operating Income
116,350106,296207,27984,28623,0665,217
Upgrade
Interest Expense
-33,758-32,236-18,406-10,824-4,961-1,146
Upgrade
Interest & Investment Income
7,0366,4113,128786.05339.66152.44
Upgrade
Earnings From Equity Investments
330.74281.95833.5525,377206.78-1,118
Upgrade
Currency Exchange Gain (Loss)
1,311458.46-6,940-1,3995,405-
Upgrade
Other Non Operating Income (Expenses)
2,1682,3162,70511,127340,911-48.96
Upgrade
EBT Excluding Unusual Items
93,43783,526188,600109,354364,9683,057
Upgrade
Gain (Loss) on Sale of Investments
730.191,385-979.081,244456.23-
Upgrade
Gain (Loss) on Sale of Assets
-620.17-153.73-432.16-139.6211.59.43
Upgrade
Asset Writedown
-93,266-93,229-47,469-5,191-179.59-
Upgrade
Other Unusual Items
----577.3--
Upgrade
Pretax Income
281.41-8,472139,720104,690365,2563,067
Upgrade
Income Tax Expense
-3,773-10,98833,30323,37916,709741.95
Upgrade
Earnings From Continuing Operations
4,0542,516106,41781,311348,5472,325
Upgrade
Minority Interest in Earnings
-25,689-31,853-80,851-31,862-3,302-
Upgrade
Net Income
-21,635-29,33725,56549,449345,2452,325
Upgrade
Preferred Dividends & Other Adjustments
-927.47-1,283966.22242--
Upgrade
Net Income to Common
-20,707-28,05424,59949,207345,2452,325
Upgrade
Net Income Growth
---48.30%-85.68%14750.84%-40.44%
Upgrade
Shares Outstanding (Basic)
302926241410
Upgrade
Shares Outstanding (Diluted)
302926241410
Upgrade
Shares Change (YoY)
8.70%14.32%4.63%76.25%41.90%-0.03%
Upgrade
EPS (Basic)
-699.09-958.89961.222011.7824877.91237.70
Upgrade
EPS (Diluted)
-699.09-958.89961.222011.7824877.91237.70
Upgrade
EPS Growth
---52.22%-91.91%10365.89%-40.42%
Upgrade
Free Cash Flow
7,013111,545-6,766-15,93417,7074,981
Upgrade
Free Cash Flow Per Share
236.773812.61-264.37-651.461275.96509.34
Upgrade
Dividend Per Share
225.000225.000----
Upgrade
Gross Margin
16.01%14.91%18.64%16.01%16.01%43.27%
Upgrade
Operating Margin
5.16%4.60%8.19%4.50%4.81%25.75%
Upgrade
Profit Margin
-0.92%-1.22%0.97%2.63%72.02%11.47%
Upgrade
Free Cash Flow Margin
0.31%4.83%-0.27%-0.85%3.69%24.59%
Upgrade
EBITDA
208,467201,170305,317167,53238,7437,075
Upgrade
EBITDA Margin
9.25%8.71%12.06%8.95%8.08%34.92%
Upgrade
D&A For EBITDA
92,11794,87498,03883,24615,6771,858
Upgrade
EBIT
116,350106,296207,27984,28623,0665,217
Upgrade
EBIT Margin
5.16%4.60%8.19%4.50%4.81%25.75%
Upgrade
Effective Tax Rate
--23.84%22.33%4.57%24.19%
Upgrade
Advertising Expenses
-1,9891,6992,000923.32-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.