GOLD&S Co.,Ltd (KOSDAQ: 035290)
South Korea
· Delayed Price · Currency is KRW 416.00
-1.00 (-0.24%)
Dec 20, 2024, 12:38 PM KST
GOLD&S Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 9,489 | 9,489 | 8,138 | 4,139 | 7,643 | 8,680 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 9,489 | 9,489 | 8,138 | 4,139 | 7,643 | 8,680 | Upgrade
|
| Revenue Growth (YoY) | 16.59% | 16.59% | 96.64% | -45.85% | -11.95% | -32.19% | Upgrade
|
| Cost of Revenue | 5,161 | 5,161 | 3,012 | 1,074 | 6,451 | 4,616 | Upgrade
|
| Gross Profit | 4,328 | 4,328 | 5,126 | 3,065 | 1,192 | 4,064 | Upgrade
|
| Selling, General & Admin | 5,120 | 5,120 | 4,218 | 4,445 | 7,459 | 7,805 | Upgrade
|
| Research & Development | - | - | - | - | 300.7 | 570.89 | Upgrade
|
| Other Operating Expenses | 140.87 | 140.87 | 251.92 | 404.29 | 394.63 | 238.75 | Upgrade
|
| Operating Expenses | 5,507 | 5,507 | 4,395 | 5,386 | 10,931 | 9,454 | Upgrade
|
| Operating Income | -1,179 | -1,179 | 730.61 | -2,321 | -9,739 | -5,389 | Upgrade
|
| Interest Expense | -406.99 | -406.99 | -379.86 | -2,401 | -4,888 | -1,023 | Upgrade
|
| Interest & Investment Income | 212.46 | 212.46 | 43.9 | 24.42 | 159.88 | 100.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.77 | 17.77 | 25.85 | -20.35 | -1.03 | 39.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,327 | 2,327 | 125.63 | -4.33 | 1,001 | -73.8 | Upgrade
|
| EBT Excluding Unusual Items | 970.85 | 970.85 | 546.12 | -4,723 | -13,467 | -6,346 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 44.77 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.69 | -15.69 | 76.34 | -10.76 | -3.66 | 253.69 | Upgrade
|
| Asset Writedown | -4,945 | -4,945 | - | -265.3 | -11,360 | -159.82 | Upgrade
|
| Other Unusual Items | - | - | - | 6,422 | 191.81 | - | Upgrade
|
| Pretax Income | -3,990 | -3,990 | 673.22 | 1,428 | -24,639 | -6,252 | Upgrade
|
| Income Tax Expense | -343.8 | -343.8 | -46.35 | -238.86 | -15.83 | -668.91 | Upgrade
|
| Earnings From Continuing Operations | -3,646 | -3,646 | 719.56 | 1,667 | -24,623 | -5,584 | Upgrade
|
| Earnings From Discontinued Operations | -2,607 | -2,607 | 51.14 | -31.39 | -259.97 | - | Upgrade
|
| Net Income to Company | -6,254 | -6,254 | 770.7 | 1,636 | -24,883 | -5,584 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.95 | Upgrade
|
| Net Income | -6,254 | -6,254 | 770.7 | 1,636 | -24,883 | -5,585 | Upgrade
|
| Net Income to Common | -6,254 | -6,254 | 770.7 | 1,636 | -24,883 | -5,585 | Upgrade
|
| Net Income Growth | - | - | -52.88% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 36 | 4 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 36 | 4 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 3.95% | 3.95% | 792.68% | 66.28% | 9.58% | 6.38% | Upgrade
|
| EPS (Basic) | -166.22 | -166.22 | 21.29 | 452.19 | -10204.89 | -2509.77 | Upgrade
|
| EPS (Diluted) | -166.30 | -166.30 | 21.29 | 405.98 | -10204.89 | -2509.77 | Upgrade
|
| EPS Growth | - | - | -94.75% | - | - | - | Upgrade
|
| Free Cash Flow | -1,078 | -1,078 | 1,857 | -1,052 | -10,523 | -21,583 | Upgrade
|
| Free Cash Flow Per Share | -28.64 | -28.64 | 51.31 | -259.45 | -4315.58 | -9699.85 | Upgrade
|
| Gross Margin | 45.61% | 45.61% | 62.99% | 74.05% | 15.60% | 46.82% | Upgrade
|
| Operating Margin | -12.43% | -12.43% | 8.98% | -56.09% | -127.43% | -62.09% | Upgrade
|
| Profit Margin | -65.91% | -65.91% | 9.47% | 39.52% | -325.58% | -64.33% | Upgrade
|
| Free Cash Flow Margin | -11.36% | -11.36% | 22.82% | -25.42% | -137.69% | -248.64% | Upgrade
|
| EBITDA | 317.05 | 317.05 | 1,607 | -2,127 | -8,549 | -4,524 | Upgrade
|
| EBITDA Margin | 3.34% | 3.34% | 19.74% | -51.39% | -111.86% | -52.12% | Upgrade
|
| D&A For EBITDA | 1,496 | 1,496 | 876.21 | 194.38 | 1,190 | 865.59 | Upgrade
|
| EBIT | -1,179 | -1,179 | 730.61 | -2,321 | -9,739 | -5,389 | Upgrade
|
| EBIT Margin | -12.43% | -12.43% | 8.98% | -56.09% | -127.43% | -62.09% | Upgrade
|
| Advertising Expenses | 2,725 | 2,725 | 1,270 | 61.2 | 105.5 | 178.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.