ABCO Electronics Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	133,853	120,930	125,030	164,697	147,677
Other Revenue	-	-0	-0	-0	-0
Revenue	133,853	120,930	125,030	164,697	147,677
Revenue Growth (YoY)	10.69%	-3.28%	-24.09%	11.53%	18.98%
Cost of Revenue	112,776	112,663	116,309	139,884	133,145
Gross Profit	21,076	8,267	8,721	24,813	14,532
Selling, General & Admin	12,411	12,733	12,843	12,990	10,576
Operating Expenses	12,763	12,664	13,432	13,523	11,636
Operating Income	8,314	-4,397	-4,712	11,290	2,897
Interest Expense	-511.39	-586.68	-282.13	-83.3	-68.89
Interest & Investment Income	1,056	1,245	1,192	891.74	500.52
Earnings From Equity Investments	-202.1	695.37	-1,616	-42.6	122.46
Currency Exchange Gain (Loss)	228.82	821.4	525.93	81.06	260.6
Other Non Operating Income (Expenses)	-49.74	-103.69	-20.31	-44.08	-106.16
EBT Excluding Unusual Items	8,836	-2,325	-4,913	12,093	3,605
Gain (Loss) on Sale of Investments	1,936	1,564	914.55	-836.2	2,228
Gain (Loss) on Sale of Assets	-38.92	16.74	13.29	118.47	9.9
Asset Writedown	-	-5,005	-388.39	-	-
Pretax Income	10,733	-5,750	-4,345	11,376	5,843
Income Tax Expense	1,211	73.27	-1,972	2,017	2,138
Earnings From Continuing Operations	9,522	-5,823	-2,373	9,359	3,705
Net Income	9,522	-5,823	-2,373	9,359	3,705
Net Income to Common	9,522	-5,823	-2,373	9,359	3,705
Net Income Growth	-	-	-	152.58%	-
Shares Outstanding (Basic)	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13
Shares Change (YoY)	0.03%	0.01%	-	-	-
EPS (Basic)	716.00	-438.00	-178.52	704.03	278.73
EPS (Diluted)	716.00	-438.00	-179.00	704.00	278.73
EPS Growth	-	-	-	152.57%	-
Free Cash Flow	9,129	3,959	-12,424	-9,405	707.75
Free Cash Flow Per Share	686.49	297.80	-934.61	-707.55	53.24
Dividend Per Share	-	-	50.000	70.000	70.000
Dividend Growth	-	-	-28.57%	-	-
Gross Margin	15.75%	6.84%	6.98%	15.07%	9.84%
Operating Margin	6.21%	-3.64%	-3.77%	6.86%	1.96%
Profit Margin	7.11%	-4.81%	-1.90%	5.68%	2.51%
Free Cash Flow Margin	6.82%	3.27%	-9.94%	-5.71%	0.48%
EBITDA	15,094	3,135	1,484	16,901	6,865
EBITDA Margin	11.28%	2.59%	1.19%	10.26%	4.65%
D&A For EBITDA	6,780	7,532	6,196	5,610	3,968
EBIT	8,314	-4,397	-4,712	11,290	2,897
EBIT Margin	6.21%	-3.64%	-3.77%	6.86%	1.96%
Effective Tax Rate	11.29%	-	-	17.73%	36.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.