ABCO Electronics Co., Ltd. (KOSDAQ:036010)
South Korea
· Delayed Price · Currency is KRW 5,120.00
+100.00 (1.99%)
At close: May 28, 2025, 3:30 PM KST
ABCO Electronics Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4,557 | -5,823 | -2,373 | 9,359 | 3,705 | -2,673 | Upgrade
|
| Depreciation & Amortization | 7,648 | 7,532 | 6,196 | 5,610 | 3,968 | 5,005 | Upgrade
|
| Loss (Gain) From Sale of Assets | -32.17 | -16.74 | 1,883 | -85.36 | -9.9 | -11.63 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5,005 | 5,005 | 388.39 | - | - | 970.45 | Upgrade
|
| Loss (Gain) From Sale of Investments | -712.44 | -1,564 | -914.55 | 836.2 | -2,228 | -442.08 | Upgrade
|
| Loss (Gain) on Equity Investments | -757.63 | -695.37 | -280.25 | 42.6 | -122.46 | 93.96 | Upgrade
|
| Stock-Based Compensation | 160.13 | 257.42 | 573.6 | 480.53 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -469.79 | -467.89 | 175.81 | 117.53 | 548.24 | -305.74 | Upgrade
|
| Other Operating Activities | 1,987 | 2,044 | -623.24 | 1,353 | 3,096 | 3,391 | Upgrade
|
| Change in Accounts Receivable | -653.67 | -2,171 | 1,767 | -1,928 | -3,404 | 1,265 | Upgrade
|
| Change in Inventory | 4,260 | 3,697 | 2,406 | -979.05 | -6,427 | -2,430 | Upgrade
|
| Change in Accounts Payable | 541.23 | 2,277 | -5,463 | -3,823 | 14,112 | 4,325 | Upgrade
|
| Change in Unearned Revenue | - | - | 1.25 | - | - | - | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | 1.23 | Upgrade
|
| Change in Other Net Operating Assets | -1,711 | -1,469 | -534.96 | -372.9 | -1,534 | -1,928 | Upgrade
|
| Operating Cash Flow | 10,708 | 8,606 | 3,203 | 10,610 | 11,706 | 7,262 | Upgrade
|
| Operating Cash Flow Growth | 23.19% | 168.70% | -69.81% | -9.36% | 61.19% | 21.45% | Upgrade
|
| Capital Expenditures | -4,206 | -4,647 | -15,627 | -20,016 | -10,998 | -4,328 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.88 | 19.61 | 82.87 | 95.55 | 34.15 | 77.04 | Upgrade
|
| Divestitures | - | - | 261.8 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -88.99 | -88.99 | - | -20 | -89.43 | -6.52 | Upgrade
|
| Investment in Securities | 2,676 | 2,457 | 7,292 | -1,306 | -6,701 | 8,032 | Upgrade
|
| Other Investing Activities | -13 | -12.85 | 113.17 | 122.26 | 169.95 | 250.22 | Upgrade
|
| Investing Cash Flow | -1,387 | -2,134 | -7,836 | -21,417 | -17,617 | 4,099 | Upgrade
|
| Short-Term Debt Issued | - | - | 5,000 | 10,000 | 10 | 3,020 | Upgrade
|
| Long-Term Debt Issued | - | 2,000 | 6,000 | - | - | - | Upgrade
|
| Total Debt Issued | - | 2,000 | 11,000 | 10,000 | 10 | 3,020 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,000 | -10,000 | -30 | -3,020 | Upgrade
|
| Long-Term Debt Repaid | - | -5.83 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -10.21 | -5.83 | -2,000 | -10,000 | -30 | -3,020 | Upgrade
|
| Net Debt Issued (Repaid) | -10.21 | 1,994 | 9,000 | - | -20 | - | Upgrade
|
| Dividends Paid | -664.65 | -664.65 | -930.51 | -930.51 | -930.51 | -930.51 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | - | -91.45 | - | Upgrade
|
| Financing Cash Flow | -674.85 | 1,330 | 8,069 | -930.51 | -1,042 | -930.51 | Upgrade
|
| Foreign Exchange Rate Adjustments | 263.11 | 337.2 | -41.76 | -285.79 | 7.87 | -43.23 | Upgrade
|
| Net Cash Flow | 8,909 | 8,139 | 3,394 | -12,022 | -6,945 | 10,388 | Upgrade
|
| Free Cash Flow | 6,502 | 3,959 | -12,424 | -9,405 | 707.75 | 2,934 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -75.88% | -45.69% | Upgrade
|
| Free Cash Flow Margin | 5.30% | 3.27% | -9.94% | -5.71% | 0.48% | 2.36% | Upgrade
|
| Free Cash Flow Per Share | 489.10 | 297.83 | -934.61 | -707.55 | 53.24 | 220.70 | Upgrade
|
| Cash Interest Paid | 612.76 | 603.46 | 229.57 | 82.52 | 68.82 | 109.41 | Upgrade
|
| Cash Income Tax Paid | 183.7 | 173.02 | 1,243 | 2,293 | 2,196 | 1,221 | Upgrade
|
| Levered Free Cash Flow | 4,547 | 3,187 | -13,755 | -11,688 | -154.37 | 3,357 | Upgrade
|
| Unlevered Free Cash Flow | 4,918 | 3,554 | -13,579 | -11,636 | -111.31 | 3,425 | Upgrade
|
| Change in Net Working Capital | -2,763 | -3,506 | 1,204 | 4,267 | -5,197 | -3,930 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.