Seoul Information Service Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,886	69,675	83,381	121,058	136,969	115,351
Market Cap Growth	-29.58%	-16.44%	-31.12%	-11.62%	18.74%	-24.80%
Enterprise Value	36,716	52,315	74,200	106,573	119,817	100,905
Last Close Price	1644.00	2065.00	2381.63	3314.33	3692.86	3070.25
PE Ratio	9.15	10.05	30.19	255.63	57.83	19.79
PS Ratio	1.32	1.69	2.19	3.52	3.35	2.29
PB Ratio	1.71	1.97	2.72	4.16	4.51	3.92
P/TBV Ratio	1.95	2.23	3.18	4.43	4.85	4.28
P/FCF Ratio	7.39	9.39	11.68	-	28.82	13.40
P/OCF Ratio	7.00	8.80	11.51	-	25.53	12.87
EV/Sales Ratio	0.88	1.27	1.95	3.10	2.93	2.00
EV/EBITDA Ratio	4.04	6.22	10.29	39.82	17.88	8.00
EV/EBIT Ratio	4.91	7.74	14.38	265.73	26.15	9.95
EV/FCF Ratio	4.95	7.05	10.39	-	25.21	11.72
Debt / Equity Ratio	0.02	0.02	0.01	0.02	0.04	0.02
Debt / EBITDA Ratio	0.07	0.06	0.06	0.24	0.18	0.04
Debt / FCF Ratio	0.08	0.07	0.06	-	0.26	0.06
Net Debt / Equity Ratio	-0.66	-0.64	-0.44	-0.49	-0.64	-0.59
Net Debt / EBITDA Ratio	-2.55	-2.70	-1.87	-5.30	-2.91	-1.38
Net Debt / FCF Ratio	-2.88	-3.06	-1.88	6.83	-4.11	-2.02
Asset Turnover	1.10	1.05	1.06	0.93	1.07	1.36
Quick Ratio	3.66	4.56	3.29	4.94	4.90	4.18
Current Ratio	3.88	4.59	3.33	5.43	5.07	4.27
Return on Equity (ROE)	19.36%	20.57%	9.00%	1.47%	7.83%	20.27%
Return on Assets (ROA)	11.27%	10.76%	9.01%	0.68%	7.45%	17.13%
Return on Invested Capital (ROIC)	45.42%	36.36%	25.01%	1.65%	28.01%	92.16%
Return on Capital Employed (ROCE)	20.80%	18.80%	16.50%	1.30%	13.50%	31.30%
Earnings Yield	11.06%	9.95%	3.31%	0.39%	1.73%	5.05%
FCF Yield	13.52%	10.65%	8.56%	-1.71%	3.47%	7.46%
Dividend Yield	4.87%	3.87%	-	-	-	-
Payout Ratio	33.36%	29.20%	62.61%	365.18%	58.41%	20.77%
Buyback Yield / Dilution	0.61%	1.70%	0.77%	-	-	-
Total Shareholder Return	5.42%	5.57%	0.77%	-	-	-