Osang Healthcare Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	91,468	162,810	156,175	-	-	-
Market Cap Growth	-54.56%	4.25%	-	-	-	-
Enterprise Value	101,806	153,547	129,560	-	-	-
Last Close Price	6750.00	11586.47	11146.10	-	-	-
PE Ratio	-	52.37	-	-	-	-
PS Ratio	0.77	1.27	1.94	-	-	-
PB Ratio	0.32	0.58	0.55	-	-	-
P/TBV Ratio	0.33	0.60	0.56	-	-	-
P/OCF Ratio	6.60	26.20	-	-	-	-
EV/Sales Ratio	0.85	1.19	1.61	-	-	-
EV/EBITDA Ratio	40.15	14.92	-	-	-	-
EV/EBIT Ratio	-	63.28	-	-	-	-
Debt / Equity Ratio	0.17	0.16	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	23.10	4.30	-	0.00	0.01	-
Debt / FCF Ratio	-	-	-	0.01	0.02	0.34
Net Debt / Equity Ratio	0.04	0.01	-0.03	-0.49	-0.30	-0.26
Net Debt / EBITDA Ratio	4.79	0.24	0.54	-0.96	-1.10	14.79
Net Debt / FCF Ratio	-4.92	-0.25	0.14	-1.22	-1.97	-26.35
Asset Turnover	0.36	0.41	0.26	1.25	0.88	0.61
Inventory Turnover	2.95	3.22	2.87	4.65	2.95	2.72
Quick Ratio	1.96	3.15	4.41	6.27	2.19	7.14
Current Ratio	2.59	4.22	7.49	6.90	3.22	10.82
Return on Equity (ROE)	-1.57%	1.09%	-3.93%	47.31%	21.49%	0.78%
Return on Assets (ROA)	-1.12%	0.48%	-4.99%	31.23%	14.04%	-2.05%
Return on Invested Capital (ROIC)	-2.10%	0.87%	-11.51%	75.20%	28.47%	-5.41%
Return on Capital Employed (ROCE)	-2.00%	0.80%	-8.60%	48.50%	24.60%	-4.00%
Earnings Yield	-4.85%	1.91%	-7.28%	-	-	-
FCF Yield	-2.24%	-6.07%	-42.63%	-	-	-
Payout Ratio	-	220.52%	-	21.77%	61.25%	1679.92%
Buyback Yield / Dilution	0.70%	-1.46%	-4.03%	-1.69%	-4.37%	7.21%
Total Shareholder Return	7.96%	-1.46%	-4.03%	-1.69%	-4.37%	7.21%