SFA Semicon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,131,358	750,140	505,832	988,709	630,445	1,260,891
Market Cap Growth	120.10%	48.30%	-48.84%	56.83%	-50.00%	33.28%
Enterprise Value	1,113,235	722,807	479,398	1,027,205	664,810	1,328,417
Last Close Price	6900.00	4575.00	3085.00	6030.00	3845.00	7690.00
PE Ratio	-	-	23.71	-	14.70	23.88
Forward PE	-	4.24	1.41	22.47	8.23	18.49
PS Ratio	3.08	2.04	1.26	2.37	0.90	1.97
PB Ratio	2.39	1.59	1.02	2.10	1.30	2.96
P/TBV Ratio	2.44	1.62	1.04	2.25	1.42	3.24
P/FCF Ratio	-	-	30.54	107.77	15.32	16.30
P/OCF Ratio	207.35	137.48	9.53	27.45	6.64	12.42
EV/Sales Ratio	3.03	1.97	1.20	2.47	0.95	2.07
EV/EBITDA Ratio	57.20	37.14	10.56	31.81	6.13	11.99
EV/EBIT Ratio	-	-	-	-	10.52	19.97
EV/FCF Ratio	-68.59	-	28.94	111.97	16.16	17.18
Debt / Equity Ratio	0.07	0.07	0.19	0.21	0.25	0.31
Debt / EBITDA Ratio	1.68	1.68	2.10	2.98	1.11	1.19
Debt / FCF Ratio	-	-	5.75	10.49	2.93	1.71
Net Debt / Equity Ratio	-0.04	-0.04	0	0.04	-0.04	0.04
Net Debt / EBITDA Ratio	-0.93	-0.93	0.00	0.54	-0.17	0.16
Net Debt / FCF Ratio	1.12	1.12	-0.01	1.90	-0.45	0.23
Asset Turnover	0.63	0.63	0.65	0.65	1.06	1.04
Inventory Turnover	10.83	10.83	11.04	8.88	11.46	12.09
Quick Ratio	2.40	2.40	1.45	2.63	2.24	1.90
Current Ratio	3.69	3.69	2.41	3.75	3.05	2.62
Return on Equity (ROE)	-3.94%	-3.94%	1.74%	-2.33%	9.99%	14.12%
Return on Assets (ROA)	-2.09%	-2.09%	-0.00%	-1.29%	5.96%	6.73%
Return on Invested Capital (ROIC)	-4.38%	-4.12%	-0.01%	-2.79%	8.85%	12.25%
Return on Capital Employed (ROCE)	-3.90%	-3.90%	0.00%	-2.40%	10.80%	12.00%
Earnings Yield	-1.68%	-2.54%	4.22%	-1.31%	6.80%	4.19%
FCF Yield	-1.43%	-2.16%	3.28%	0.93%	6.53%	6.13%
Payout Ratio	-	-	-	-	1.15%	-
Buyback Yield / Dilution	-0.06%	-0.06%	-0.09%	-	-	-2.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.