SFA Semicon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,129,719	505,832	988,709	630,445	1,260,891	946,078
Market Cap Growth	103.85%	-48.84%	56.83%	-50.00%	33.28%	55.24%
Enterprise Value	1,102,386	479,398	1,027,205	664,810	1,328,417	1,069,363
Last Close Price	6890.00	3085.00	6030.00	3845.00	7690.00	5770.00
PE Ratio	-	23.71	-	14.70	23.88	57.87
PS Ratio	3.43	1.26	2.37	0.90	1.97	1.65
PB Ratio	2.41	1.02	2.10	1.30	2.96	2.67
P/TBV Ratio	2.45	1.04	2.25	1.42	3.24	2.94
P/FCF Ratio	904.30	30.54	107.77	15.32	16.30	16.28
P/OCF Ratio	46.35	9.53	27.45	6.64	12.42	11.35
EV/Sales Ratio	3.35	1.20	2.47	0.95	2.07	1.87
EV/EBITDA Ratio	70.37	10.56	31.81	6.13	11.99	13.29
EV/EBIT Ratio	-	-	-	10.52	19.97	31.45
EV/FCF Ratio	882.42	28.94	111.97	16.16	17.18	18.40
Debt / Equity Ratio	0.07	0.19	0.21	0.25	0.31	0.46
Debt / EBITDA Ratio	2.06	2.10	2.98	1.11	1.19	2.04
Debt / FCF Ratio	25.82	5.75	10.49	2.93	1.71	2.82
Asset Turnover	0.56	0.65	0.65	1.06	1.04	0.92
Inventory Turnover	9.40	11.04	8.88	11.46	12.09	13.93
Quick Ratio	2.25	1.51	2.63	2.24	1.90	1.85
Current Ratio	3.40	2.41	3.75	3.05	2.62	2.68
Return on Equity (ROE)	-3.86%	1.74%	-2.33%	9.99%	14.12%	5.25%
Return on Assets (ROA)	-2.61%	-0.00%	-1.29%	5.96%	6.73%	3.41%
Return on Invested Capital (ROIC)	-5.50%	-0.01%	-2.79%	8.85%	12.25%	6.43%
Return on Capital Employed (ROCE)	-4.90%	0.00%	-2.40%	10.80%	12.00%	6.50%
Earnings Yield	-2.40%	4.22%	-1.31%	6.80%	4.19%	1.73%
FCF Yield	0.11%	3.28%	0.93%	6.53%	6.13%	6.14%
Payout Ratio	-	-	-	1.15%	-	-
Buyback Yield / Dilution	7.01%	-	-	-	-2.20%	-8.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.