Young Poong Precision Corporation (KOSDAQ: 036560)

Young Poong Precision Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	114,713	138,702	89,066	78,743	90,841	74,990
Other Revenue	-	-	-0	-	-	-0
Revenue	114,713	138,702	89,066	78,743	90,841	74,990
Revenue Growth (YoY)	-12.43%	55.73%	13.11%	-13.32%	21.14%	13.77%
Cost of Revenue	81,682	102,733	63,959	57,806	68,603	53,291
Gross Profit	33,031	35,970	25,107	20,937	22,238	21,699
Selling, General & Admin	14,989	14,177	12,312	11,404	10,885	10,698
Other Operating Expenses	320.82	312.34	298.26	276.21	253.44	224.33
Operating Expenses	16,077	15,160	13,137	12,403	11,903	11,588
Operating Income	16,954	20,810	11,970	8,533	10,335	10,110
Interest Expense	-31.02	-35.4	-13.3	-8.11	-9.16	-13.06
Interest & Investment Income	7,904	12,410	7,711	5,677	5,495	4,697
Currency Exchange Gain (Loss)	162.66	360.83	-189.91	629.46	-564.62	63.79
Other Non Operating Income (Expenses)	33.99	54.28	146.12	88.57	48.67	98.11
EBT Excluding Unusual Items	25,024	33,600	19,624	14,921	15,305	14,956
Gain (Loss) on Sale of Investments	782.58	720.29	-280.22	585.43	590.04	844.5
Gain (Loss) on Sale of Assets	188.19	153.38	162.75	74.48	1,408	120.22
Pretax Income	25,994	34,474	19,506	15,581	17,304	15,920
Income Tax Expense	4,462	5,259	3,997	3,825	3,971	3,341
Net Income	21,533	29,214	15,510	11,755	13,333	12,579
Net Income to Common	21,533	29,214	15,510	11,755	13,333	12,579
Net Income Growth	-21.74%	88.36%	31.94%	-11.84%	5.99%	11.08%
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
Shares Change (YoY)	0.02%	0.03%	-0.07%	0.10%	-0.01%	-0.04%
EPS (Basic)	1367.35	1854.88	985.00	746.00	847.00	799.00
EPS (Diluted)	1367.35	1854.88	985.00	746.00	847.00	799.00
EPS Growth	-21.75%	88.31%	32.04%	-11.92%	6.01%	11.13%
Free Cash Flow	30,122	18,484	11,422	17,195	6,436	16,502
Free Cash Flow Per Share	1912.78	1173.56	725.42	1091.21	408.87	1048.18
Gross Margin	28.79%	25.93%	28.19%	26.59%	24.48%	28.94%
Operating Margin	14.78%	15.00%	13.44%	10.84%	11.38%	13.48%
Profit Margin	18.77%	21.06%	17.41%	14.93%	14.68%	16.77%
Free Cash Flow Margin	26.26%	13.33%	12.82%	21.84%	7.09%	22.01%
EBITDA	20,050	23,836	14,953	11,639	13,413	13,177
EBITDA Margin	17.48%	17.19%	16.79%	14.78%	14.77%	17.57%
D&A For EBITDA	3,095	3,026	2,983	3,105	3,078	3,066
EBIT	16,954	20,810	11,970	8,533	10,335	10,110
EBIT Margin	14.78%	15.00%	13.44%	10.84%	11.38%	13.48%
Effective Tax Rate	17.16%	15.26%	20.49%	24.55%	22.95%	20.99%
Advertising Expenses	-	10.6	1.05	-	12.92	47.42

Source: S&P Capital IQ. Standard template. Financial Sources.