Simmtech Holdings Co., Ltd. (KOSDAQ: 036710)
South Korea
· Delayed Price · Currency is KRW 1,132.00
-1.00 (-0.09%)
Dec 19, 2024, 9:00 AM KST
Simmtech Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,258,135 | 1,092,958 | 1,710,417 | 1,366,129 | 1,201,710 | 1,000,340 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | -0 | Upgrade
|
| Revenue | 1,258,135 | 1,092,958 | 1,710,417 | 1,366,129 | 1,201,710 | 1,000,340 | Upgrade
|
| Revenue Growth (YoY) | 11.00% | -36.10% | 25.20% | 13.68% | 20.13% | -0.67% | Upgrade
|
| Cost of Revenue | 1,297,962 | 1,157,697 | 1,261,763 | 1,079,666 | 1,007,217 | 913,810 | Upgrade
|
| Gross Profit | -39,827 | -64,738 | 448,654 | 286,463 | 194,493 | 86,530 | Upgrade
|
| Selling, General & Admin | 123,790 | 128,264 | 141,190 | 99,301 | 93,587 | 89,937 | Upgrade
|
| Research & Development | 4,199 | 7,075 | 1,893 | 7,473 | 6,523 | 7,762 | Upgrade
|
| Other Operating Expenses | 4,175 | 3,500 | 2,609 | 5,477 | 2,067 | 1,457 | Upgrade
|
| Operating Expenses | 135,431 | 141,558 | 148,794 | 115,705 | 106,118 | 103,646 | Upgrade
|
| Operating Income | -175,258 | -206,297 | 299,860 | 170,758 | 88,375 | -17,115 | Upgrade
|
| Interest Expense | -29,292 | -17,430 | -9,977 | -9,825 | -11,415 | -13,762 | Upgrade
|
| Interest & Investment Income | 1,854 | 1,562 | 1,019 | 384.46 | 76.78 | 114.49 | Upgrade
|
| Earnings From Equity Investments | 209.85 | 514.36 | -92.09 | -1,575 | 772.3 | 528.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 31,472 | -9,066 | 2,367 | -5,618 | -4,923 | 224.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,776 | 6,906 | -4,640 | -6,253 | -660.53 | -9,182 | Upgrade
|
| EBT Excluding Unusual Items | -156,238 | -223,809 | 288,537 | 147,871 | 72,226 | -39,191 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 52 | 24.38 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 629.03 | 214.27 | -2,013 | -2,937 | 868.38 | 725.57 | Upgrade
|
| Asset Writedown | - | - | - | -1,377 | - | -2,989 | Upgrade
|
| Other Unusual Items | - | -402.51 | 2,043 | -550.55 | - | - | Upgrade
|
| Pretax Income | -152,608 | -222,534 | 288,591 | 143,015 | 73,094 | -41,452 | Upgrade
|
| Income Tax Expense | -18,957 | -26,226 | 102,141 | 36,447 | 19,616 | -2,831 | Upgrade
|
| Earnings From Continuing Operations | -133,650 | -196,307 | 186,450 | 106,568 | 53,478 | -38,621 | Upgrade
|
| Net Income to Company | -133,650 | -196,307 | 186,450 | 106,568 | 53,478 | -38,621 | Upgrade
|
| Minority Interest in Earnings | 62,319 | 97,598 | -153,328 | -79,176 | -30,062 | 23,782 | Upgrade
|
| Net Income | -71,331 | -98,709 | 33,122 | 27,392 | 23,416 | -14,839 | Upgrade
|
| Preferred Dividends & Other Adjustments | 31.34 | 31.34 | 156.72 | 541.04 | - | 20.12 | Upgrade
|
| Net Income to Common | -71,363 | -98,741 | 32,966 | 26,851 | 23,416 | -14,859 | Upgrade
|
| Net Income Growth | - | - | 20.92% | 16.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 46 | 41 | 39 | 38 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 46 | 49 | 49 | 38 | 40 | Upgrade
|
| Shares Change (YoY) | -21.51% | -6.34% | 0.04% | 29.01% | -4.30% | 14.82% | Upgrade
|
| EPS (Basic) | -1862.21 | -2130.94 | 805.52 | 694.71 | 610.94 | -430.35 | Upgrade
|
| EPS (Diluted) | -1862.28 | -2131.00 | 666.00 | 543.00 | 610.94 | -430.35 | Upgrade
|
| EPS Growth | - | - | 22.65% | -11.12% | - | - | Upgrade
|
| Free Cash Flow | -262,947 | -310,657 | 123,696 | 2,214 | 126,160 | -110,554 | Upgrade
|
| Free Cash Flow Per Share | -6861.60 | -6704.34 | 2500.38 | 44.78 | 3291.58 | -2760.28 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 50.000 | 50.000 | 30.000 | 10.000 | Upgrade
|
| Dividend Growth | -80.00% | -80.00% | 0% | 66.67% | 200.00% | 0% | Upgrade
|
| Gross Margin | -3.17% | -5.92% | 26.23% | 20.97% | 16.18% | 8.65% | Upgrade
|
| Operating Margin | -13.93% | -18.88% | 17.53% | 12.50% | 7.35% | -1.71% | Upgrade
|
| Profit Margin | -5.67% | -9.03% | 1.93% | 1.97% | 1.95% | -1.49% | Upgrade
|
| Free Cash Flow Margin | -20.90% | -28.42% | 7.23% | 0.16% | 10.50% | -11.05% | Upgrade
|
| EBITDA | -71,119 | -106,825 | 390,981 | 249,635 | 166,506 | 59,550 | Upgrade
|
| EBITDA Margin | -5.65% | -9.77% | 22.86% | 18.27% | 13.86% | 5.95% | Upgrade
|
| D&A For EBITDA | 104,139 | 99,472 | 91,121 | 78,878 | 78,130 | 76,665 | Upgrade
|
| EBIT | -175,258 | -206,297 | 299,860 | 170,758 | 88,375 | -17,115 | Upgrade
|
| EBIT Margin | -13.93% | -18.88% | 17.53% | 12.50% | 7.35% | -1.71% | Upgrade
|
| Effective Tax Rate | - | - | 35.39% | 25.48% | 26.84% | - | Upgrade
|
| Advertising Expenses | - | 977.76 | 920.63 | 148.33 | 108.52 | 803.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.